XML 100 R85.htm IDEA: XBRL DOCUMENT v3.22.2.2
Share-Based Compensation (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2022
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]    
Summary of weighted average assumptions used in the Black-Scholes-Merton option-pricing model
The weighted average assumptions used in the Black-Scholes-Merton option-pricing model for the units granted during the six months ended June 30, 2022 and 2021 Stock Options are provided in the following table:
20222021
Valuation assumptions:  
Expected dividend yield—%—%
Expected volatility
35.0% to 45.0%
38.60% to 40.20%
Risk-free interest rate
2.33% to 2.84%
0.76% to 1.12%
Expected term (years)
 6.07 to 6.65
7.00
The weighted average assumptions used in the Black-Scholes-Merton option-pricing model for the 2021 and 2020 Stock Options are provided in the following table:
20212020
Valuation assumptions:  
Expected dividend yield—%—%
Expected volatility
35.00% to 40.20%
35.00% to 40.20%
Risk-free interest rate
0.76% to 1.30%
0.51% to 2.62%
Expected term (years)77
Summary of stock option activity
Stock option activity during the six months ended June 30, 2022 and 2021 is as follows:
Stock optionsNumber of sharesWeighted average exercise priceWeighted average remaining contractual termAggregate intrinsic value (in thousands)
Balance at January 1, 20226,921,180 $0.89 
Granted1,550,485 7.14 
Exercised
(366,684)0.92 
Forfeited(833,687)2.17 
Expired(936)1.02
Balance at June 30, 2022
7,270,358 $2.07 7.75$24,632 
Vested Options Exercisable at June 30, 2022
2,424,960 $0.87 6.92$10,168 
Stock optionsNumber of sharesWeighted average exercise priceWeighted average remaining contractual termAggregate intrinsic value (in thousands)
Balance at January 1, 20218,683,952$0.85 
Granted1,182,218 1.08 
Exercised— — 
Forfeited(665,034)0.86 
Expired— — 
Balance at June 30, 2021
9,201,136 $0.88 8.57$— 
Vested Options Exercisable at June 30, 2021
1,182,353 $0.85 7.94$— 
Stock option activity during the periods indicated is as follows:
Stock optionsNumber of sharesWeighted average exercise priceWeighted average remaining contractual termAggregate intrinsic value (in thousands)
Balance at January 1, 20218,683,952 $0.85 
Granted1,182,218 1.08
Exercised/Cashed-Out(2,175,986)0.87
Forfeited(769,004)0.87
Expired— 
Balance at December 31, 20216,921,180 $0.88 8.92$61,379 
Vested Options Exercisable at December 31, 20211,821,909 $0.87 7.78$16,185 
Stock optionsNumber of sharesWeighted average exercise priceWeighted average remaining contractual termAggregate intrinsic value (in thousands)
Balance at January 1, 20205,823,369$0.85 
Granted4,190,067 0.86
Exercised(58,439)0.85
Forfeited(1,271,045)0.85
Expired— 
Balance at December 31, 20208,683,952 $0.85 8.94$— 
Vested Options Exercisable at December 31, 2020742,174 $0.85 8.25$— 
Summary of the activity for the RSAs
A summary of the activity for the RSUs and RSAs for the six months ended June 30, 2022 and 2021, respectively, are shown in the following tables:
Number of Shares
Balance at January 1, 20221,291,492 
Granted1,413,159 
Vested(242,429)
Forfeited(279,686)
Balance at June 30, 2022
2,182,536 
Number of Shares
Balance at January 1, 20211,390,839 
Granted— 
Vested— 
Forfeited(23,376)
Balance at June 30, 2021
1,367,463 
A summary of the activity for the RSUs and RSAs for the years ended December 31, 2021 and 2020, respectively, are shown in the following table:
Number of shares
Balance at January 1, 20211,390,839 
Granted— 
Forfeited(99,347)
Balance at December 31, 20211,291,492 
Number of shares
Balance at January 1, 2020543,475 
Granted1,098,651 
Forfeited(251,287)
Balance at December 31, 20201,390,839 
Schedule of share-based payment award, earnout shares, valuation assumptions The assumptions used in the Monte-Carlo Simulation model for the Earnout Shares granted on the Closing Date are provided in the following table:
November 12, 2021
Valuation assumptions
Expected dividend yield— %
Expected volatility35.00 %
Risk-free interest rate0.85 %
The assumptions used in the Monte-Carlo Simulation model for the Earnout Shares granted on the Closing Date are provided in the following table:
November 12, 2021
Valuation assumptions
Expected dividend yield— %
Expected volatility35.00 %
Risk-free interest rate0.85 %
Share-based payment arrangement, outstanding award, activity, excluding option
A summary of the activity for the Employees Earnout Shares for the six months ended June 30, 2022 is shown in the following table:
Number of Shares
Balance at January 1, 2022$1,602,435 
Granted— 
Forfeited(165,297)
Balance at June 30, 2022
$1,437,138 
A summary of the activity for the Employees Earnout Shares for the years ended December 31, 2021 is shown in the following table:
Number of shares
Balance at January 1, 2021$— 
Granted1,603,322 
Forfeited(887)
Balance at December 31, 2021$1,602,435