XML 19 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (OPERATIONS) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Revenue                
Total operating revenue $ 60,921   $ 49,844   $ 116,082 $ 98,424 $ 203,003 $ 187,515
Operating expenses                
Selling, general and administrative expense 28,348   11,212   58,154 22,390 83,365 41,898
Depreciation and amortization 1,098   794   2,085 1,571 3,341 3,178
Total operating expenses 79,225   50,960   152,857 101,293 248,861 195,712
Loss from operations (18,304)   (1,116)   (36,775) (2,869) (45,858) (8,197)
Other non-operating expense (income)                
Interest expense 61   81   135 182 320 347
Change in fair value of derivative warrant liabilities (2,065)   0   (604) 0 (3,686) 0
Change in fair value of earnout liabilities (10,800)   0   (50,240) 0 (24,891) 0
Gain on debt extinguishment 0   (5,186)   (183) (5,186) (4,957) 0
Other, net (15)   4   136 (1,072) (1,046) 6,271
Total other non-operating income (12,819)   (5,101)   (50,756) (6,076) (34,260) 6,618
Income before provision for income (loss) taxes (5,485)   3,985   13,981 3,207 (11,598) (14,815)
Income tax benefit (expense) 32   (780)   (148) (998) 671 493
Net income (loss) $ (5,453) $ 19,286 $ 3,205 $ (996) $ 13,833 $ 2,209 $ (10,927) $ (14,322)
Net income (loss) per share attributable to common stockholders:                
Basic (in usd per share) $ (0.06)   $ 0.05   $ 0.15 $ 0.03 $ (0.16) $ (0.24)
Diluted (in usd per share) $ (0.06)   $ 0.05   $ 0.15 $ 0.03 $ (0.16) $ (0.24)
Weighted-average number of shares outstanding:                
Basic (in shares) 72,996,836   66,021,829   73,123,895 64,446,377 66,230,606 59,117,723
Diluted (in shares) 72,996,836   66,021,829   76,106,201 64,446,377 66,230,606 59,117,723
Patient services                
Revenue                
Total operating revenue $ 39,109   $ 29,786   $ 74,166 $ 59,408 $ 124,074 $ 116,817
Operating expenses                
Direct costs $ 32,875   $ 23,574   $ 60,253 $ 46,660 99,401 95,747
Weighted-average number of shares outstanding:                
Diluted (in shares) 72,996,836   66,021,829   76,106,201 64,446,377    
Dispensary                
Revenue                
Total operating revenue $ 20,218   $ 17,782   $ 38,897 $ 35,400 72,550 63,890
Operating expenses                
Direct costs 16,754   15,237   32,078 30,360 62,102 53,907
Clinical trials & other                
Revenue                
Total operating revenue 1,594   2,276   3,019 3,616 6,379 6,808
Operating expenses                
Direct costs $ 150   $ 143   $ 287 $ 312 $ 652 $ 982