XML 43 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Variable Interest Entities
6 Months Ended 12 Months Ended
Jun. 30, 2022
Dec. 31, 2021
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Variable Interest Entities Variable Interest Entities
The Company prepares its condensed consolidated financial statements in accordance with Accounting Standards Codification Topic No. 810, Consolidations (“ASC 810”), which provides for the consolidation of VIEs of which an entity is the primary beneficiary.
Pursuant to the MSAs established with the TOI PCs, TOI Management is entitled to receive a management fee, which represents a variable interest in and the right to receive the benefits of the TOI PCs. Through the terms of the MSAs, TOI Management receives the right to direct the most significant activities of the TOI PCs. Therefore, the TOI PCs are variable interest entities and TOI Management is the primary beneficiary that consolidates the TOI PCs, and their subsidiaries.
The condensed consolidated financial statements include the accounts of TOI and its subsidiaries and VIEs. All inter-company profits, transactions, and balances have been eliminated upon consolidation.
(in thousands)June 30, 2022December 31, 2021
Assets  
Current assets:  
Cash and restricted cash$1,351 $1,618 
Accounts receivable28,947 20,007 
Other receivables212 935 
Inventories, net8,580 6,438 
Prepaid expenses935 781 
Total current assets40,025 29,779 
Property and equipment, net26 — 
Other assets347 276 
(in thousands)June 30, 2022December 31, 2021
Intangible assets, net3,543 1,181 
Goodwill18,946 11,096 
Total assets$62,887 $42,332 
Liabilities
Current liabilities:
Accounts payable$12,028 $14,204 
Income taxes payable132 132 
Accrued expenses and other current liabilities7,643 5,539 
Current portion of long-term debt— 183 
Amounts due to affiliates99,583 56,312 
Total current liabilities119,386 76,370 
Other non-current liabilities2,565 3,203 
Deferred income taxes liability32 
Total liabilities$121,983 $79,579 
Single physician holders, who are officers of the Company, retain equity ownership in TOI CA, TOI FL and TOI TX, which represents nominal noncontrolling interests. The noncontrolling interests do not participate in the profit or loss of TOI CA or TOI FL, however.
As such, for the three months ended June 30, 2022, net loss of $(5,453) and $0 were attributable to TOI and to the noncontrolling interest, respectively. For the three months ended June 30, 2021, net income of $3,205 and $0 were attributable to TOI and to the noncontrolling interest, respectively.
For the six months ended June 30, 2022, net income of $13,833 and $0 were attributable to TOI and to the noncontrolling interest, respectively. For the six months ended June 30, 2021, net income of $2,209 and $0 were attributable to TOI and to the noncontrolling interest, respectively.
Variable Interest Entities
The Company prepares its consolidated financial statements in accordance with Accounting Standards Codification Topic No. 810, Consolidations (“ASC 810”), which provides for the consolidation of VIEs of which an entity is the primary beneficiary.
Pursuant to the MSAs established with the TOI PCs, TOI Management is entitled to receive a management fee, which represents a variable interest in and the right to receive the benefits of the TOI PCs. Through the terms of the MSAs, TOI Management receives the right to direct the most significant activities of the TOI PCs. Therefore, the TOI PCs are variable interest entities and TOI Management is the primary beneficiary that consolidates the TOI PCs, and their subsidiaries.
The consolidated financial statements include the accounts of TOI and its subsidiaries and VIEs. All inter-company profits, transactions, and balances have been eliminated upon consolidation.
(in thousands)December 31, 2021December 31, 2020
Assets  
Current assets:  
Cash and restricted cash$1,618 $20 
Accounts receivable20,007 17,146 
Other receivables935 49 
Inventories, net6,438 4,354 
Prepaid expenses781 719 
Total current assets29,779 22,288 
Other assets276 201 
Intangible assets, net1,181 — 
Goodwill11,096 150 
Total assets$42,332 $22,639 
Liabilities
Current liabilities:
Accounts payable$14,204 $11,953 
Income taxes payable132 — 
Accrued expenses and other current liabilities5,539 6,039 
Current portion of long-term debt183 2,000 
Amounts due to affiliates56,312 19,883 
Total current liabilities76,370 39,875 
Other non-current liabilities3,203 551 
Deferred income taxes liability— 
Total liabilities$79,579 $40,426 
Single physician holders, who are officers of the Company, retain equity ownership in TOI CA and TOI FL, which represents nominal noncontrolling interests. The noncontrolling interests do not participate in the profit or loss of TOI CA or TOI FL, however. As such, in 2021, net loss of $10,927 and $0 was attributable to TOI and to the noncontrolling interest, respectively. In 2020, net loss of $14,322 and $0 was attributable to TOI and to the noncontrolling interest, respectively.