XML 142 R127.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Combinations - Summary of Fair Value of Assets Acquired and Liabilities Assumed as Part of the Acquisition (Details) - USD ($)
$ in Thousands
12 Months Ended
May 19, 2022
Dec. 09, 2021
Nov. 19, 2021
Nov. 12, 2021
Feb. 12, 2021
Dec. 31, 2021
Jun. 30, 2022
Apr. 30, 2022
Dec. 31, 2020
Estimated fair value of identifiable assets acquired and liabilities assumed:                  
Goodwill           $ 26,626 $ 34,476   $ 14,227
Total                  
Business Acquisition [Line Items]                  
Cash           18,092      
Deferred           6,468      
Fair value of total consideration transferred           24,560      
Estimated fair value of identifiable assets acquired and liabilities assumed:                  
Cash           65      
Accounts receivable           581      
Inventory           651      
Property and equipment, net           190      
Clinical contracts           3,295      
Goodwill           20,249      
Total assets acquired           25,031      
Accounts payable           120      
Accrued liabilities           19      
Current portion of long term debt           332      
Total liabilities assumed           471      
Net assets acquired           24,560      
Raiker                  
Business Acquisition [Line Items]                  
Cash         $ 892        
Deferred         818        
Fair value of total consideration transferred         1,710        
Estimated fair value of identifiable assets acquired and liabilities assumed:                  
Cash         65 65      
Accounts receivable         398 398      
Inventory         62 62      
Property and equipment, net         0 0      
Clinical contracts         0 0      
Goodwill         1,454 1,454      
Total assets acquired         1,979 1,979      
Accounts payable         120 120      
Accrued liabilities         0 0      
Current portion of long term debt         149 149      
Total liabilities assumed         269 269      
Net assets acquired         1,710 1,710      
Grant                  
Business Acquisition [Line Items]                  
Cash       $ 849 849        
Deferred       200 200        
Fair value of total consideration transferred       1,049 1,049        
Estimated fair value of identifiable assets acquired and liabilities assumed:                  
Cash       0   0      
Accounts receivable       0   0      
Inventory       49   49      
Property and equipment, net       0   0      
Clinical contracts       450   450      
Goodwill       550   550      
Total assets acquired       1,049   1,049      
Accounts payable       0   0      
Accrued liabilities       0   0      
Current portion of long term debt       0   0      
Total liabilities assumed       0   0      
Net assets acquired       1,049   1,049      
Orr                  
Business Acquisition [Line Items]                  
Cash       816 816        
Deferred       200 200        
Fair value of total consideration transferred       1,016 1,016        
Estimated fair value of identifiable assets acquired and liabilities assumed:                  
Cash       0   0      
Accounts receivable       183   183      
Inventory       16   16      
Property and equipment, net       13   13      
Clinical contracts       150   150      
Goodwill       837   837      
Total assets acquired       1,199   1,199      
Accounts payable       0   0      
Accrued liabilities       0   0      
Current portion of long term debt       183   183      
Total liabilities assumed       183   183      
Net assets acquired       $ 1,016   1,016      
Dave                  
Business Acquisition [Line Items]                  
Cash     $ 2,000   2,000        
Deferred $ 250   750   750        
Fair value of total consideration transferred     2,750   2,750        
Estimated fair value of identifiable assets acquired and liabilities assumed:                  
Cash     0     0      
Accounts receivable     0     0      
Inventory     0     0      
Property and equipment, net     35     35      
Clinical contracts     77     77      
Goodwill     2,645     2,645      
Total assets acquired     2,757     2,757      
Accounts payable     0     0      
Accrued liabilities     7     7      
Current portion of long term debt     0     0      
Total liabilities assumed     7     7      
Net assets acquired     $ 2,750     2,750      
Yang                  
Business Acquisition [Line Items]                  
Cash   $ 4,615     4,615        
Deferred   2,500     2,500        
Fair value of total consideration transferred   7,115     $ 7,115        
Estimated fair value of identifiable assets acquired and liabilities assumed:                  
Cash   0       0      
Accounts receivable   0       0      
Inventory   115       115      
Property and equipment, net   19       19      
Clinical contracts   68       68      
Goodwill   6,913       6,913      
Total assets acquired   7,115       7,115      
Accounts payable   0       0      
Accrued liabilities   0       0      
Current portion of long term debt   0       0      
Total liabilities assumed   0       0      
Net assets acquired   $ 7,115       7,115      
Perkins                  
Business Acquisition [Line Items]                  
Cash           8,920      
Deferred           2,000      
Fair value of total consideration transferred           10,920      
Estimated fair value of identifiable assets acquired and liabilities assumed:                  
Cash           0      
Accounts receivable           0      
Inventory           409      
Property and equipment, net           123      
Clinical contracts           2,550      
Goodwill           7,850      
Total assets acquired           10,932      
Accounts payable           0      
Accrued liabilities           12      
Current portion of long term debt           0      
Total liabilities assumed           12      
Net assets acquired           $ 10,920      
Perkins | Trade names                  
Estimated fair value of identifiable assets acquired and liabilities assumed:                  
Clinical contracts               $ 2,480