XML 87 R76.htm IDEA: XBRL DOCUMENT v3.22.2
Business Combinations - Summary of Fair Value of Assets Acquired and Liabilities Assumed as Part of the Acquisition (Details) - USD ($)
$ in Thousands
12 Months Ended
May 19, 2022
Apr. 30, 2022
Dec. 09, 2021
Nov. 19, 2021
Nov. 12, 2021
Feb. 12, 2021
Dec. 31, 2021
Jun. 30, 2022
Estimated fair value of identifiable assets acquired and liabilities assumed:                
Goodwill             $ 26,626 $ 34,476
Total                
Business Acquisition [Line Items]                
Cash             18,092  
Deferred             6,468  
Fair value of total consideration transferred             24,560  
Estimated fair value of identifiable assets acquired and liabilities assumed:                
Cash             65  
Accounts receivable             581  
Inventory             651  
Property and equipment, net             190  
Clinical contracts             3,295  
Goodwill             20,249  
Total assets acquired             25,031  
Accounts payable             120  
Accrued liabilities             19  
Current portion of long term debt             332  
Total liabilities assumed             471  
Net assets acquired             $ 24,560  
Raiker                
Business Acquisition [Line Items]                
Cash           $ 892    
Deferred           818    
Fair value of total consideration transferred           1,710    
Estimated fair value of identifiable assets acquired and liabilities assumed:                
Cash           65    
Accounts receivable           398    
Inventory           62    
Property and equipment, net           0    
Clinical contracts           0    
Goodwill           1,454    
Total assets acquired           1,979    
Accounts payable           120    
Accrued liabilities           0    
Current portion of long term debt           149    
Total liabilities assumed           269    
Net assets acquired           $ 1,710    
Grant                
Business Acquisition [Line Items]                
Cash         $ 849      
Deferred         200      
Fair value of total consideration transferred         1,049      
Estimated fair value of identifiable assets acquired and liabilities assumed:                
Cash         0      
Accounts receivable         0      
Inventory         49      
Property and equipment, net         0      
Clinical contracts         450      
Goodwill         550      
Total assets acquired         1,049      
Accounts payable         0      
Accrued liabilities         0      
Current portion of long term debt         0      
Total liabilities assumed         0      
Net assets acquired         1,049      
Orr                
Business Acquisition [Line Items]                
Cash         816      
Deferred         200      
Fair value of total consideration transferred         1,016      
Estimated fair value of identifiable assets acquired and liabilities assumed:                
Cash         0      
Accounts receivable         183      
Inventory         16      
Property and equipment, net         13      
Clinical contracts         150      
Goodwill         837      
Total assets acquired         1,199      
Accounts payable         0      
Accrued liabilities         0      
Current portion of long term debt         183      
Total liabilities assumed         183      
Net assets acquired         $ 1,016      
Dave                
Business Acquisition [Line Items]                
Cash       $ 2,000        
Deferred $ 250     750        
Fair value of total consideration transferred       2,750        
Estimated fair value of identifiable assets acquired and liabilities assumed:                
Cash       0        
Accounts receivable       0        
Inventory       0        
Property and equipment, net       35        
Clinical contracts       77        
Goodwill       2,645        
Total assets acquired       2,757        
Accounts payable       0        
Accrued liabilities       7        
Current portion of long term debt       0        
Total liabilities assumed       7        
Net assets acquired       $ 2,750        
Yang                
Business Acquisition [Line Items]                
Cash     $ 4,615          
Deferred     2,500          
Fair value of total consideration transferred     7,115          
Estimated fair value of identifiable assets acquired and liabilities assumed:                
Cash     0          
Accounts receivable     0          
Inventory     115          
Property and equipment, net     19          
Clinical contracts     68          
Goodwill     6,913          
Total assets acquired     7,115          
Accounts payable     0          
Accrued liabilities     0          
Current portion of long term debt     0          
Total liabilities assumed     0          
Net assets acquired     $ 7,115          
Perkins                
Business Acquisition [Line Items]                
Cash   $ 8,920            
Deferred   2,000            
Fair value of total consideration transferred   10,920            
Estimated fair value of identifiable assets acquired and liabilities assumed:                
Cash   0            
Accounts receivable   0            
Inventory   409            
Property and equipment, net   123            
Clinical contracts   2,550            
Goodwill   7,850            
Total assets acquired   10,932            
Accounts payable   0            
Accrued liabilities   12            
Current portion of long term debt   0            
Total liabilities assumed   12            
Net assets acquired   10,920            
Perkins | Trade names                
Estimated fair value of identifiable assets acquired and liabilities assumed:                
Clinical contracts   $ 2,480