XML 45 R34.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements and Hierarchy (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Summary of carrying amounts of financial instruments The following table presents the carrying amounts of the Company’s financial instruments at June 30, 2022 and December 31, 2021:
(in thousands)June 30, 2022December 31, 2021
Financial assets:  
Cash and restricted cash$64,208 $115,174 
Accounts receivable28,947 20,007 
Other receivables422 1,237 
Financial liabilities:
Accounts payable$13,900 $15,559 
Derivative warrant liabilities1,589 2,193 
Earnout liabilities9,778 60,018 
Summary of changes in fair value of level 3 warrant liabilities
The following table presents information about the Company’s Level 3 liabilities that are measured at fair value on a recurring basis at June 30, 2022:
(in thousands)Derivative Warrant LiabilityEarnout Liability
Balance at December 31, 2021$2,193 $60,018 
Change in fair value included in other expense(604)(50,240)
Balance at June 30, 2022$1,589 $9,778 
Schedule of assumptions used in the valuation of derivative liabilities A summary of the inputs used in valuing the derivative warrant and earnout liabilities is as follows:
June 30, 2022December 31, 2021
Derivative Warrant LiabilityFirst Tranche EarnoutSecond Tranche EarnoutDerivative Warrant LiabilityFirst Tranche EarnoutSecond Tranche Earnout
Unit price$5.06$5.06$5.06$9.75$9.75$9.75
Term (in years)4.371.361.754.871.872.87
Volatility37.40 %45.00 %45.00 %12.80 %35.00 %35.00 %
Risk-free rate2.98 %2.95 %2.95 %1.24 %0.94 %0.94 %
Dividend yield— — — — — — 
Cost of equity— 14.00 %14.00 %— 11.14 %11.14 %