XML 50 R39.htm IDEA: XBRL DOCUMENT v3.22.1
Business Combinations (Tables)
3 Months Ended
Mar. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Summary of fair value of assets acquired and liabilities assumed as part of the Acquisition The following table summarizes the provisional fair values assigned to assets acquired and liabilities assumed.
Acquisition
(in thousands)RaikerGrantOrrDaveYangTotal
Consideration:
Cash$892 $849 $816 $2,000 $4,615 $9,172 
Deferred818 200 200 750 2,500 4,468 
Fair value of total consideration transferred$1,710 $1,049 $1,016 $2,750 $7,115 $13,640 
Estimated fair value of assets acquired and liabilities assumed:
Cash$65 $— $— $— $— $65 
Accounts receivable398 — 183 — — 581 
Inventory62 49 16 — 115 242 
Property and equipment, net— — 13 35 19 67 
Clinical contracts— 450 150 77 68 745 
Goodwill1,454 550 837 2,645 6,913 12,399 
Total assets acquired1,979 1,049 1,199 2,757 7,115 14,099 
Accounts payable120 — — — — 120 
Accrued liabilities— — — — 
Current portion of long term debt149 — 183 — — 332 
Total liabilities assumed269 — 183 — 459 
Net assets acquired$1,710 $1,049 $1,016 $2,750 $7,115 $13,640