XML 45 R34.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements and Hierarchy (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Summary of carrying amounts of financial instruments
The following table presents the carrying amounts of the Company’s financial instruments at March 31, 2022 and December 31, 2021:
(in thousands)March 31, 2022December 31, 2021
Financial assets:  
Cash and restricted cash$95,534 $115,174 
Accounts receivable24,513 20,007 
Other receivables1,279 1,237 
Financial liabilities:
Accounts payable$12,596 $15,559 
Derivative warrant liabilities3,654 2,193 
Earnout liabilities20,578 60,018 
Summary of changes in fair value of level 3 warrant liabilities
The following table presents information about the Company’s Level 3 liabilities that are measured at fair value on a recurring basis at March 31, 2022:
(in thousands)Derivative Warrant LiabilityEarnout Liability
Balance at December 31, 2021$2,193 $60,018 
Change in fair value included in other expense1,461 (39,440)
Balance at March 31, 2022$3,654 $20,578 
Schedule of assumptions used in the valuation of derivative liabilities A summary of the inputs used in valuing the derivative warrant and earnout liabilities is as follows:
March 31, 2022December 31, 2021
Derivative Warrant LiabilityFirst Tranche EarnoutSecond Tranche EarnoutDerivative Warrant LiabilityFirst Tranche EarnoutSecond Tranche Earnout
Unit price$7.13$7.13$7.13$9.75$9.75$9.75
Term (in years)4.621.271.754.871.872.87
Volatility36.10 %35.00 %35.00 %12.80 %35.00 %35.00 %
Risk-free rate2.41 %2.38 %2.38 %1.24 %0.94 %0.94 %
Dividend yield0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %
Cost of equity— 13.20 %13.20 %— 11.14 %11.14 %