XML 114 R97.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2021
Dec. 31, 2020
Dec. 31, 2019
Current assets:      
Cash $ 200,000    
Prepaid expenses 82,245 $ 152,474  
Total current assets 287,110 1,069,461 $ 25,000
Total assets 230,299,733 231,323,610 50,000
Current liabilities:      
Accounts payable 961,084    
Total current liabilities 3,634,148 267,550 27,300
Total liabilities 25,202,318 25,358,720 27,300
Class A common stock subject to possible redemption 230,000,000 230,000,000  
Stockholders' deficit:      
Accumulated deficit (24,903,160) (24,035,685) (2,300)
Total stockholders' deficit (24,902,585) (24,035,110) 22,700
Total liabilities, cumulative preferred shares and stockholders' deficit 230,299,733 231,323,610 50,000
TOI Parent Inc.      
Current assets:      
Cash 11,531,997 5,997,530 2,446,201
Accounts receivable 22,256,605 17,145,910 14,616,261
Other receivables 581,451 112,663 118,156
Inventories, net 5,756,578 4,354,232 3,888,988
Prepaid expenses 2,077,045 2,109,256 723,058
Total current assets 51,297,705 29,719,591 21,792,664
Property and equipment, net 3,517,179 2,104,225 1,550,903
Intangible assets, net 18,156,667 19,515,569 22,002,646
Goodwill 15,680,160 14,226,674 14,076,674
Other assets 250,420 122,509 97,851
Total assets 90,827,327 65,688,568 59,520,738
Current liabilities:      
Current portion of long-term debt 4,895,275 5,367,758  
Accounts payable 19,013,532 12,643,024 8,885,431
Income taxes payable 6,159,079 1,143,956 488,737
Accrued expenses and other current liabilities 11,758,211 9,452,120 4,211,283
Total current liabilities 41,826,097 28,606,858 13,585,451
Long-term debt, net of unamortized debt issuance costs and current portion   6,561,238  
Other non-current liabilities 1,517,844 806,186 756,425
Deferred income taxes   1,612,769 2,956,516
Total liabilities 43,343,941 37,587,051 17,298,392
Class A common stock subject to possible redemption 100,113,700 80,113,700 48,143,362
Stockholders' deficit:      
Additional paid-in capital 447,030 294,413 94,007
Accumulated deficit (53,077,344) (52,306,596) (6,015,023)
Total stockholders' deficit (52,630,314) (52,012,183) (5,921,016)
Total liabilities, cumulative preferred shares and stockholders' deficit $ 90,827,327 $ 65,688,568 $ 59,520,738