XML 107 R90.htm IDEA: XBRL DOCUMENT v3.21.2
Net Loss Per Share (Details)
2 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2019
USD ($)
shares
Sep. 30, 2021
USD ($)
$ / shares
shares
Jun. 30, 2021
USD ($)
shares
Mar. 31, 2021
USD ($)
shares
Sep. 30, 2020
USD ($)
$ / shares
shares
Jun. 30, 2020
USD ($)
shares
Mar. 31, 2020
USD ($)
shares
Dec. 31, 2018
USD ($)
shares
Jun. 30, 2021
USD ($)
shares
Jun. 30, 2020
USD ($)
shares
Sep. 30, 2021
USD ($)
$ / shares
shares
Sep. 30, 2020
USD ($)
$ / shares
shares
Sep. 19, 2018
USD ($)
Dec. 31, 2020
USD ($)
shares
Dec. 31, 2019
USD ($)
shares
Nov. 30, 2020
Nov. 06, 2020
Numerator:                                  
Net (loss) income | $ $ (2,300) $ (432,034) $ (6,120,741) $ 5,685,300 $ (2,416,660) $ (2,618,735) $ (776,839)   $ (435,441) $ (3,395,574) $ (867,475) $ (5,812,234)   $ (8,339,904)      
Class A common stock                                  
Numerator:                                  
Net income (loss) | shares 0 (23,000,000) (23,000,000) (23,000,000) (23,000,000) (23,000,000) (4,802,198)   (23,000,000) (13,901,099) (23,000,000) (16,956,204)   (18,475,410)      
Net (loss) income | $                           $ (6,399,368)      
Denominator:                                  
Basic weighted average shares outstanding | shares   23,000,000     23,000,000           23,000,000 16,956,204          
Income (loss) per share attributable to TOI Parent, Inc. common stockholders                                  
Basic | $ / shares   $ (0.02)     $ (0.08)           $ (0.03) $ (0.26)          
Diluted | $ / shares   $ (0.02)     $ (0.08)           $ (0.03) $ (0.26)          
Class B common stock                                  
Numerator:                                  
Net income (loss) | shares (5,000,000)   (5,750,000) (5,750,000) (5,750,000) (5,750,000) (5,156,593)   (5,750,000) (5,453,297)   (5,552,920)   (5,602,459) (5,000,000)    
Net (loss) income | $                           $ (1,940,536) $ (2,300)    
Denominator:                                  
Basic weighted average shares outstanding | shares   5,750,000     5,750,000           5,750,000 5,552,920          
Income (loss) per share attributable to TOI Parent, Inc. common stockholders                                  
Basic | $ / shares   $ (0.02)     $ (0.08)           $ (0.03) $ (0.26)          
Diluted | $ / shares   $ (0.02)     $ (0.08)           $ (0.03) $ (0.26)          
TOI Parent Inc.                                  
Net Loss Per Share                                  
Conversion ratio                               0.1 0.10
Numerator:                                  
Net income (loss) | shares               (10,000)           (23,786) (10,000)    
Net (loss) income | $   $ (2,980,123) $ 3,204,025 $ (994,650) $ (675,948) $ 1,018,188 $ (9,845,729) $ (1,993,628)     $ (770,748) $ (9,503,489) $ 5,941,602 $ (14,321,235) $ (4,021,395)    
Denominator:                                  
Basic weighted average shares outstanding | shares   114,510     10,000           114,510 10,000          
Income (loss) per share attributable to TOI Parent, Inc. common stockholders                                  
Basic | $ / shares   $ 114,510     $ 10,000           $ 114,510 $ 10,000          
Diluted | $ / shares   $ (26.03)     $ (67.59)           $ (6.73) $ (950.35)