XML 99 R82.htm IDEA: XBRL DOCUMENT v3.21.2
Variable Interest Entities - Summary of consolidated financial statements of VIEs (Details) - USD ($)
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Feb. 12, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Mar. 13, 2020
Dec. 31, 2019
Dec. 31, 2018
Current assets:                      
Cash $ 200,000                    
Prepaid expenses and other current assets 82,245       $ 152,474            
Total current assets 287,110       1,069,461         $ 25,000  
Total assets 230,299,733 $ 230,754,006 $ 231,036,262   231,323,610 $ 231,395,659 $ 231,466,990 $ 231,843,054 $ 231,769,236 50,000  
Current liabilities:                      
Accounts payable 961,084                    
Total current liabilities 3,634,148       267,550         27,300  
Total liabilities 25,202,318 $ 25,224,557 $ 19,386,072   25,358,720 $ 22,903,099 $ 20,557,770 $ 18,315,099 $ 17,812,302 27,300  
TOI Parent Inc.                      
Current assets:                      
Cash 11,531,997       5,997,530         2,446,201  
Accounts receivable 22,256,605       17,145,910         14,616,261  
Other receivables 581,451       112,663         118,156  
Inventories, net 5,756,578       4,354,232         3,888,988  
Prepaid expenses and other current assets 2,077,045       2,109,256         723,058  
Total current assets 51,297,705       29,719,591         21,792,664  
Intangible assets, net 18,156,667       19,515,569         22,002,646  
Other assets 250,420       122,509         97,851  
Goodwill 15,680,160       14,226,674         14,076,674 $ 14,076,674
Total assets 90,827,327       65,688,568         59,520,738  
Current liabilities:                      
Accounts payable 19,013,532       12,643,024         8,885,431  
Current portion of long-term debt 4,895,275     $ 149,398 375,000            
Total current liabilities 41,826,097       28,606,858         13,585,451  
Other non-current liabilities 1,517,844       806,186         756,425  
Total liabilities 43,343,941       37,587,051         17,298,392  
TOI Parent Inc. | Variable interest entity                      
Current assets:                      
Cash 1,537,568       19,502         2,440,898  
Accounts receivable 22,256,608       17,145,911         14,616,261  
Other receivables 99,445       49,163            
Inventories, net 5,756,578       4,354,232         3,888,988  
Prepaid expenses and other current assets 675,233       719,063         72,226  
Total current assets 30,325,432       22,287,871         21,018,373  
Intangible assets, net 479,167                    
Other assets 306,640       200,600         101,746  
Goodwill 150,000       150,000            
Total assets 31,261,239       22,638,471         21,120,119  
Current liabilities:                      
Accounts payable 17,694,967       11,953,239         7,732,372  
Accrued expenses and other current liabilities 4,231,336       6,038,584         3,087,119  
Income taxes payable 220,046       220,046            
Current portion of long-term debt         2,000,000            
Amounts due to affiliates 34,013,311       19,883,097         16,897,690  
Total current liabilities 56,159,660       39,874,920         27,717,181  
Other non-current liabilities 896,082       551,228            
Total liabilities $ 57,055,742       $ 40,426,148         $ 27,717,181