XML 97 R80.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combination - Summary of fair value of assets acquired and liabilities assumed as part of the Acquisition (Details) - TOI Parent Inc. - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Estimated fair value of assets acquired and liabilities assumed:        
Total goodwill $ 15,680,160 $ 14,226,674 $ 14,076,674 $ 14,076,674
Practice, ICRI, and HHHC        
Business Combination        
Cash 892,500 34,875,000    
Deferred consideration arrangement 817,500      
Fair value of total consideration transferred 1,710,000 44,958,702    
Estimated fair value of assets acquired and liabilities assumed:        
Cash 65,042 505,317    
Accounts receivable 248,816 11,097,858    
Inventory 62,656 2,707,640    
Other receivables 149,398      
Prepaid expenses and other   144,447    
Property and equipment, net   388,511    
Total goodwill 1,453,486 14,076,674    
Intangible assets, net   25,234,000    
Total assets acquired 1,979,398 54,154,447    
Accounts payable 120,000 136,989    
Debt, inclusive of PPP 149,398 7,658,103    
Deferred tax liability   1,400,653    
Total liabilities assumed 269,398 9,195,745    
Net assets acquired $ 1,710,000 $ 44,958,702