XML 64 R47.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
TOI Parent Inc.    
Segment Reporting Information    
Summary of financial information for the Company's segments

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

    

2021

2020

2021

    

2020

Revenue

 

    

    

  

    

  

Patient services

$

32,967,401

$

29,663,884

$

92,375,768

$

86,985,513

Dispensary

17,918,035

16,162,528

 

53,317,877

 

46,347,096

Clinical trials & other

1,389,522

1,423,032

 

5,004,889

 

5,216,372

Consolidated revenue

52,274,958

47,249,444

 

150,698,534

 

138,548,981

Direct costs

 

  

 

  

Patient services

25,390,950

24,078,152

 

72,050,631

 

72,830,254

Dispensary

15,279,173

13,431,738

 

45,639,083

 

38,896,324

Clinical trials & other

182,230

166,238

 

493,988

 

786,992

Total segment direct costs

40,852,353

37,676,128

 

118,183,702

 

112,513,570

Depreciation expense

 

  

 

  

Patient services

181,392

140,945

 

447,162

 

403,027

Dispensary

218

149

 

653

 

149

Clinical trials & other

31,265

30,680

 

86,645

 

77,156

Total segment depreciation expense

212,875

171,774

 

534,460

 

480,332

Amortization of intangible assets

 

  

 

  

Patient services

572,646

560,146

 

1,701,274

 

1,713,647

Dispensary

 

 

Clinical trials & other

52,543

52,543

 

157,628

 

160,743

Total segment amortization

625,189

612,689

 

1,858,902

 

1,874,390

Segment operating income

 

  

 

  

Patient services

6,822,413

4,884,641

 

18,176,701

 

12,038,585

Dispensary

2,638,644

2,730,641

 

7,678,141

 

7,450,623

Clinical trials & other

1,123,484

1,173,571

 

4,266,628

 

4,191,481

Total segment operating income

10,584,541

8,788,853

 

30,121,470

 

23,680,689

Selling, general and administrative expense

12,729,425

9,492,069

 

35,119,854

 

26,861,651

Non-segment depreciation and amortization

12,135

8,012

 

28,215

 

33,497

Total consolidated operating (loss)

$

(2,157,019)

$

(711,228)

$

(5,026,599)

$

(3,214,459)

    

September 30, 2021

    

December 31, 2020

Assets

 

  

 

  

Patient services

$

42,530,458

$

36,445,920

Dispensary

 

5,039,241

 

4,318,946

Clinical trials & other

 

15,509,973

 

5,486,965

Non-segment assets

 

27,747,655

 

19,436,737

Total assets

$

90,827,327

$

65,688,568

    

Period from

Period from

 September 20, 

 January 1,

Year Ended

Year Ended

2018 through 

 2018 through 

December 31,

December 31,

December 31,

September 19,

    

2020

    

2019

2018

2018

Successor

  

  

Predecessor

Revenue

 

  

 

  

 

  

 

  

Patient services

$

116,816,797

$

97,624,881

$

21,284,785

$

48,527,028

Dispensary

 

63,889,875

 

49,953,992

 

13,201,609

 

26,757,955

Clinical trials & other

 

6,807,989

 

7,826,311

 

2,872,995

 

515,742

Consolidated revenue

 

187,514,661

 

155,405,184

 

37,359,389

 

75,800,725

Direct costs

 

  

 

  

 

  

 

  

Patient services

 

95,746,831

 

81,053,345

 

16,650,583

 

34,454,497

Dispensary

 

53,906,958

 

43,455,898

 

12,015,032

 

23,492,682

Clinical trials & other

 

981,896

 

955,321

 

265,733

 

Total segment direct costs

 

150,635,685

 

125,464,564

 

28,931,348

 

57,947,179

Depreciation expense

 

  

 

  

 

  

 

  

Patient services

 

940,130

 

349,875

 

47,013

 

281,367

Dispensary

 

366

 

 

 

Clinical trials & other

 

6,500

 

2,001

 

63

 

374

Total segment depreciation expense

 

946,996

 

351,876

 

47,076

 

281,741

Amortization of intangible assets

 

  

 

  

 

  

 

  

Patient services

 

1,862,796

 

1,890,000

 

530,250

 

Dispensary

 

 

 

 

Clinical trials & other

 

213,285

 

216,400

 

60,712

 

Total segment amortization

 

2,076,081

 

2,106,400

 

590,962

 

Operating income

 

  

 

  

 

  

 

  

Patient services

 

18,267,040

 

14,331,661

 

4,056,939

 

13,791,164

Dispensary

 

9,982,551

 

6,498,094

 

1,186,577

 

3,265,273

Clinical trials & other

 

5,606,308

 

6,652,589

 

2,546,487

 

515,368

Total segment operating income

 

33,855,899

 

27,482,344

 

7,790,003

 

17,571,805

Selling, general and administrative expense

 

41,897,302

 

29,643,511

 

8,833,475

 

11,555,910

Non-segment depreciation and amortization

 

154,500

 

483,585

 

126,424

 

56,455

Total consolidated operating (loss) income

$

(8,195,903)

$

(2,644,752)

$

(1,169,896)

$

5,959,440

December 31, 

December 31, 

    

2020

    

2019

Assets

 

  

 

  

Patient services

$

36,445,920

$

36,340,228

Dispensary

 

4,318,946

 

2,544,778

Clinical trials & other

 

5,486,965

 

4,463,566

Non-segment assets

 

19,436,737

 

16,172,166

Total assets

$

65,688,568

$

59,520,738