XML 63 R46.htm IDEA: XBRL DOCUMENT v3.21.2
Net Loss Per Share (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Net Loss Per Share    
Summary of reconciliation of numerator (net loss) and the denominator (weighted average number of shares) used in the basic and diluted net loss per share calculations

The following table presents a reconciliation of the numerator and denominator used to compute basic and diluted net income (loss) per share for each class of common stock:

For the Three Months Ended September 30,

   

For the Nine Months Ended September 30

   

2021

   

2020

   

2021

   

2020

   

   

Class A

   

Class B

   

Class A

   

Class B

   

Class A

   

Class B

   

Class A

   

Class B

 

Basic and diluted net income (loss) per share of common stock:

  

Numerator:

Allocation of net income - basic

$

(345,627)

$

(86,407)

$

(1,933,328)

$

(483,332)

$

(693,980)

$

(173,495)

$

(4,378,377)

$

(1,433,857)

Allocation of net income - diluted

$

(345,627)

$

(86,407)

$

(1,933,328)

$

(483,332)

$

(693,980)

$

(173,495)

$

(4,340,374)

$

(1,471,860)

Denominator:

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Basic weighted average common shares outstanding

 

23,000,000

 

5,750,000

 

23,000,000

 

5,750,000

 

23,000,000

 

5,750,000

 

16,956,204

 

5,552,920

Diluted weighted average common shares outstanding

23,000,000

 

5,750,000

 

23,000,000

 

5,750,000

 

23,000,000

 

5,750,000

 

16,956,204

 

5,750,000

Basic net income (loss) per share of common stock

$

(0.02)

$

(0.02)

$

(0.08)

$

(0.08)

$

(0.03)

$

(0.03)

$

(0.26)

$

(0.26)

Diluted net income (loss) per share of common stock

$

(0.02)

$

(0.02)

$

(0.08)

$

(0.08)

$

(0.03)

$

(0.03)

$

(0.26)

$

(0.26)

The table below presents a reconciliation of the numerator and denominator used to compute basic and diluted net loss per share of common stock for each class of common stock:

    

For the Year Ended December 31,

 

2020

2019

    

Class A

    

Class B

    

Class A

    

Class B

Basic and diluted net income (loss) per share of common stock:

Numerator:

Allocation of net income

$

(6,399,368)

$

(1,940,536)

$

$

(2,300)

Denominator:

Basic and diluted weighted average common shares outstanding

18,475,410

5,602,459

5,000,000

Basic and diluted net income (loss) per share of common stock

$

(0.35)

$

(0.35)

$

$

TOI Parent Inc.    
Net Loss Per Share    
Summary of reconciliation of numerator (net loss) and the denominator (weighted average number of shares) used in the basic and diluted net loss per share calculations

    

Three Months Ended

    

Nine Months Ended

September 30, 

September 30, 

2021

2020

2021

2020

Net loss attributable to TOI Parent, Inc.

$

(2,980,123)

$

(675,948)

$

(770,748)

$

(9,503,489)

Basic and diluted weighted average shares outstanding

 

114,510

 

10,000

 

114,510

 

10,000

Basic and diluted net loss per share attributable to TOI Parent, Inc.

$

(26.03)

$

(67.59)

$

(6.73)

$

(950.35)

(1)The computation of weighted average shares outstanding applies the Series A Preferred Shares on an as-converted basis following the execution of Amendment II in November 2020, which added a one-to-ten conversion feature. As such, the Series A Preferred Shares are applied to the computation of weighted average shares outstanding on an as-converted basis for the nine months ended September 30, 2021.

Year Ended December 31

    

2020

    

2019

    

2018

Net loss attributable to TOI Parent, Inc.

$

(14,321,235)

 

(4,021,395)

 

(1,993,628)

Basic and diluted weighted average shares outstanding(1)

 

23,786

 

10,000

 

10,000

Basic and diluted net loss per share attributable to TOI Parent, Inc.

$

(602.09)

 

(402.14)

 

(199.36)

(1)The computation of weighted average shares outstanding applies the Series A Preferred Shares on an as- converted basis following the execution of Amendment II in November 2020, which added a one-to- ten conversion feature.
Summary of potentially dilutive outstanding securities which were excluded from computation of diluted net loss per share because their effect would have been anti-dilutive

    

Three Months Ended

    

Nine Months Ended

September 30, 

September 30, 

2021

    

2020

    

2021

    

2020

Stock Options (1)

 

23,138

 

10,832

 

23,138

 

10,832

(1)The Stock Options are exercisable, each into one common share, for the period outstanding. Refer to Note 14 for further details.

Year Ended December 31

    

2020

    

2019

    

2018

Stock options

 

14,860

 

9,965

 

2,560

(1)  The Stock Options are exercisable, each into one common share. Refer to Note 14 for further details.