XML 61 R44.htm IDEA: XBRL DOCUMENT v3.21.2
Variable Interest Entities (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
TOI Parent Inc.    
Variable Interest Entities    
Summary of consolidated financial statements of VIEs

    

September 30, 2021

    

December 31, 2020

Assets

 

  

 

  

Current assets:

 

  

 

  

Cash

$

1,537,568

$

19,502

Accounts receivable

 

22,256,608

 

17,145,910

Other receivables

 

99,445

 

49,163

Inventories, net

 

5,756,578

 

4,354,232

Prepaid expenses and other current assets

 

675,233

 

719,063

Total current assets

 

30,325,432

 

22,287,870

Intangible assets, net

 

479,167

 

Other assets

 

306,640

 

200,600

Goodwill

 

150,000

 

150,000

Total assets

$

31,261,239

$

22,638,470

Liabilities

 

  

 

  

Current liabilities:

 

  

 

  

Accounts payable

$

17,694,967

$

11,953,239

Accrued expenses and other current liabilities

 

4,231,336

 

5,818,538

Income taxes payable

 

220,046

 

220,046

Current portion of long-term debt

 

 

2,000,000

Amounts due to affiliates

 

34,013,311

 

19,883,097

Total current liabilities

 

56,159,660

 

39,874,920

Other non-current liabilities

 

896,082

 

551,228

Total liabilities

$

57,055,742

$

40,426,148

    

December 31, 

    

December 31, 

2020

    

2019

Assets

 

  

 

  

Current assets:

 

  

 

  

Cash

$

19,502

$

2,440,898

Accounts receivable

 

17,145,911

 

14,616,261

Other receivables

 

49,163

 

Inventory

 

4,354,232

 

3,888,988

Prepaid expenses

 

719,063

 

72,226

Total current assets

 

22,287,871

 

21,018,373

Other assets

 

200,600

 

101,746

Goodwill

 

150,000

 

Total assets

$

22,638,471

$

21,120,119

Liabilities

 

  

 

  

Current liabilities:

 

  

 

  

Accounts payable

 

11,953,239

 

7,732,372

Accrued expenses and other current liabilities

 

6,038,584

 

3,087,119

Current portion of long-term debt

 

2,000,000

 

Amounts due to affiliates

 

19,883,097

 

16,897,690

Total current liabilities

 

39,874,920

 

27,717,181

Other non-current liabilities

 

551,228

 

Total liabilities

$

40,426,148

$

27,717,181