XML 42 R25.htm IDEA: XBRL DOCUMENT v3.21.2
Net Loss Per Share
9 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
TOI Parent Inc.    
Net Loss Per Share    
Net Income (Loss) Per Share

Note 19. Net Loss Per Share

The following is a reconciliation of the numerator (net loss) and the denominator (weighted average number of shares) used in the basic and diluted net loss per share calculations:

    

Three Months Ended

    

Nine Months Ended

September 30, 

September 30, 

2021

2020

2021

2020

Net loss attributable to TOI Parent, Inc.

$

(2,980,123)

$

(675,948)

$

(770,748)

$

(9,503,489)

Basic and diluted weighted average shares outstanding

 

114,510

 

10,000

 

114,510

 

10,000

Basic and diluted net loss per share attributable to TOI Parent, Inc.

$

(26.03)

$

(67.59)

$

(6.73)

$

(950.35)

(1)The computation of weighted average shares outstanding applies the Series A Preferred Shares on an as-converted basis following the execution of Amendment II in November 2020, which added a one-to-ten conversion feature. As such, the Series A Preferred Shares are applied to the computation of weighted average shares outstanding on an as-converted basis for the nine months ended September 30, 2021.

All stock options were “out-of-the-money” up to and through the year ended December 31, 2020.

The following potentially dilutive outstanding securities were excluded from the computation of diluted net loss per share because their effect would have been anti-dilutive for the periods presented:

    

Three Months Ended

    

Nine Months Ended

September 30, 

September 30, 

2021

    

2020

    

2021

    

2020

Stock Options (1)

 

23,138

 

10,832

 

23,138

 

10,832

(1)The Stock Options are exercisable, each into one common share, for the period outstanding. Refer to Note 14 for further details.

Note 19. Net Loss Per Share

The following is a reconciliation of the numerator (net loss) and the denominator (weighted average number of shares) used in the basic and diluted net loss per share calculations:

Year Ended December 31

    

2020

    

2019

    

2018

Net loss attributable to TOI Parent, Inc.

$

(14,321,235)

 

(4,021,395)

 

(1,993,628)

Basic and diluted weighted average shares outstanding(1)

 

23,786

 

10,000

 

10,000

Basic and diluted net loss per share attributable to TOI Parent, Inc.

$

(602.09)

 

(402.14)

 

(199.36)

(1)The computation of weighted average shares outstanding applies the Series A Preferred Shares on an as- converted basis following the execution of Amendment II in November 2020, which added a one-to- ten conversion feature.

The following potentially dilutive outstanding securities were excluded from the computation of diluted net loss per share because their effect would have been anti-dilutive for the periods presented:

Year Ended December 31

    

2020

    

2019

    

2018

Stock options

 

14,860

 

9,965

 

2,560

(1)  The Stock Options are exercisable, each into one common share. Refer to Note 14 for further details.