XML 19 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Balance Sheets
Sep. 30, 2021
USD ($)
Current assets:  
Cash $ 200,000
Prepaid expenses 82,245
Total current assets 287,110
Total assets 230,299,733
Current liabilities:  
Accounts payable 961,084
Total current liabilities 3,634,148
Total liabilities 25,202,318
6% cumulative preferred shares, $0.001 par value. Authorized 20,000 shares; 11,451 shares issued and outstanding at June 30, 2021 and 10,000 issued and outstanding at December 31, 2020 230,000,000
Stockholders' deficit:  
Accumulated deficit (24,903,160)
Total stockholders' deficit (24,902,585)
Total liabilities, cumulative preferred shares and stockholders' deficit 230,299,733
TOI Parent Inc.  
Current assets:  
Cash 11,531,997
Accounts receivable 22,256,605
Other receivables 581,451
Inventories, net 5,756,578
Prepaid expenses 2,077,045
Deferred transaction costs 9,094,029
Total current assets 51,297,705
Property and equipment, net 3,517,179
Intangible assets, net 18,156,667
Goodwill 15,680,160
Other assets 250,420
Deferred income taxes asset 1,925,196
Total assets 90,827,327
Current liabilities:  
Current portion of long-term debt 4,895,275
Accounts payable 19,013,532
Income taxes payable 6,159,079
Accrued expenses and other current liabilities 11,758,211
Total current liabilities 41,826,097
Other non-current liabilities 1,517,844
Total liabilities 43,343,941
6% cumulative preferred shares, $0.001 par value. Authorized 20,000 shares; 11,451 shares issued and outstanding at June 30, 2021 and 10,000 issued and outstanding at December 31, 2020 100,113,700
Stockholders' deficit:  
Additional paid-in capital 447,030
Accumulated deficit (53,077,344)
Total stockholders' deficit (52,630,314)
Total liabilities, cumulative preferred shares and stockholders' deficit $ 90,827,327