XML 55 R44.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Changes in Fair Value of Debt (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Short-Term Debt [Line Items]    
Fair Value - Beginning Balance $ 18,600  
Fair Value - Ending Balance 32,800  
Other Income (Expense) - Change in fair value 14,478 $ (291)
2024 Convertible Notes [Member]    
Short-Term Debt [Line Items]    
Fair Value - Beginning Balance 18,600  
Non-installment payments – common stock (32)  
Non-installment payments – cash (246)  
Change in fair value 14,478  
Fair Value - Ending Balance 32,800  
Other Income (Expense) [Member]    
Short-Term Debt [Line Items]    
Fair Value - Beginning Balance
Installment repayments – common stock  
Non-installment payments – common stock
Non-installment payments – cash  
Change in fair value (14,478) 291
Fair Value - Ending Balance
Other Income (Expense) - Change in fair value $ (14,478) 291
March 2023 Senior Convertible Note [Member]    
Short-Term Debt [Line Items]    
Fair Value - Beginning Balance   13,950
Installment repayments – common stock   (83)
Non-installment payments – common stock   (436)
Change in fair value   (291)
Fair Value - Ending Balance   $ 13,140