XML 31 R21.htm IDEA: XBRL DOCUMENT v3.22.2.2
STOCK-BASED COMPENSATION (Tables)
9 Months Ended
Sep. 30, 2022
STOCK-BASED COMPENSATION  
SCHEDULE OF OPTION ACTIVITY UNDER 2021 PLAN AND 2018 PLAN

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

    

​

​

    

Weighted-

    

​

​

 

​

​

​

​

​

​

​

Average

​

​

​

 

​

​

​

​

​

​

​

Remaining

​

Aggregate

 

​

​

​

​

Weighted-Average

​

Contractual Term

​

Intrinsic Value

 

​

    

Options

    

Exercise Price

    

(in years)

    

(in thousands)

 

Vested and expected to vest at December 31, 2021

 

3,454,374

​

$

6.85

 

9.42

​

$

19,378

​

Granted

 

794,557

​

$

15.03

 

​

​

​

  

​

Exercised

 

(95,997)

​

 

1.80

 

  

​

 

  

​

Cancelled/Forfeited

 

—

​

 

—

 

  

​

 

  

​

Outstanding at September 30, 2022

 

4,152,934

​

$

8.53

 

8.86

​

$

34,148

​

Vested and exercisable at September 30, 2022

 

999,256

​

$

6.44

 

8.62

​

$

10,150

​

Vested and expected to vest at September 30, 2022

 

4,152,934

​

$

8.53

 

8.86

​

$

34,148

​

SCHEDULE OF FAIR VALUE OF STOCK OPTIONS ASSUMPTIONS

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Three Months Ended September 30, 

​

​

Nine Months Ended September 30, 

​

​

​

​

2022

​

2021

  

  

2022

​

2021

  

 

Expected term (in years)

 

6.1

​

5.2 - 5.8

​

​

5.5 - 6.1

​

5.2 - 6.1

 

​

Expected volatility

 

73.6 - 73.8

%

69.4 - 69.5

%

​

73.6 - 76.5

%

68.7 - 69.6

%

​

Risk-free interest rate

 

2.7 - 4.1

%

0.9 - 1.1

%

​

1.6 - 4.1

%

0.9 - 1.2

%

​

Expected dividend

 

—

​

—

​

​

—

​

—

 

 

SCHEDULE OF STOCK-BASED COMPENSATION EXPENSE RECOGNIZED FOR STOCK OPTION GRANTS

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Three Months Ended September 30, 

    

Nine Months Ended September 30, 

​

​

    

2022

    

2021

    

2022

    

2021

 

General and administrative

​

$

899

​

$

711

​

$

2,446

​

$

942

​

Research and development

​

​

600

​

​

134

​

​

1,301

​

​

247

​

Total

​

$

1,499

​

$

845

​

$

3,747

​

$

1,189

​

SCHEDULE OF UNVESTED STOCK UNIT ACTIVITY

​

​

​

​

​

​

​

​

​

    

  

    

Weighted-

 

​

​

​

​

Average Grant

 

​

​

​

​

Date Fair Value

 

​

​

Units

​

Per Unit

 

Unvested restricted stock units as of December 31, 2021

 

—

 

​

—

​

Granted

 

22,881

​

$

22.16

​

Vested

 

—

​

 

—

​

Forfeited

 

—

​

 

—

​

Unvested restricted stock units as of September 30, 2022

 

22,881

​

$

22.16

​