XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Series A Redeemable Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series Seed Redeemable Convertible Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, shares at Dec. 31, 2020 6,489,534 4,000,000          
Beginning balance at Dec. 31, 2020 $ 12,285 $ 4,000          
Beginning balance, shares at Dec. 31, 2020     243,076        
Beginning balance at Dec. 31, 2020     $ 63 $ (13,407) $ (13,344)
Unrealized loss on investments            
Stock based compensation 23 23
Net loss (2,781) (2,781)
Issuance of Series A redeemable convertible preferred stock at $1.893 per share, net of issuance costs of $13 $ 7,983
Issuance of Series A redeemable convertible preferred stock per share, net of issuance costs, shares 4,224,274          
Accretion of Series A redeemable convertible preferred stock to redemption value $ 13 (13) (13)
Ending balance, shares at Mar. 31, 2021 10,713,808 4,000,000          
Ending balance at Mar. 31, 2021 $ 20,281 $ 4,000          
Ending balance, shares at Mar. 31, 2021     243,076        
Ending balance at Mar. 31, 2021     86 (16,201) (16,115)
Beginning balance, shares at Dec. 31, 2021          
Beginning balance at Dec. 31, 2021          
Beginning balance, shares at Dec. 31, 2021     24,410,393        
Beginning balance at Dec. 31, 2021     $ 2 208,867 (59) (36,392) 172,418
Unrealized loss on investments (585) (585)
Stock based compensation 1,024 1,024
Net loss (10,910) (10,910)
Ending balance, shares at Mar. 31, 2022          
Ending balance at Mar. 31, 2022          
Ending balance, shares at Mar. 31, 2022     24,410,393        
Ending balance at Mar. 31, 2022     $ 2 $ 209,891 $ (644) $ (47,302) $ 161,947