XML 30 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Preferred Stock [Member]
Series A Redeemable Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series Seed Redeemable Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, shares at Dec. 31, 2019 4,000,000          
Beginning balance at Dec. 31, 2019 $ 4,000          
Beginning balance, shares at Dec. 31, 2019     241,467        
Beginning balance at Dec. 31, 2019     $ (3,643) $ (3,643)
Issuance of Series A redeemable convertible preferred stock upon conversion of December 2019 convertible promissory notes to related party $ 3,219
Issuance of Series A redeemable convertible preferred stock upon conversion of December 2019 convertible promissory notes to related party, Shares 1,700,343            
Issuance of Series A redeemable convertible preferred stock upon conversion of July 2020 convertible promissory notes to related party $ 2,500
Issuance of Series A redeemable convertible preferred stock upon conversion of July 2020 convertible promissory notes to related party, Shares 1,320,655            
Issuance of Series A redeemable convertible preferred stock per share, net of issuance costs $ 6,413
Issuance of Series A redeemable convertible preferred stock per share, net of issuance costs, shares 3,468,536            
Accretion of Series A redeemable convertible preferred stock to redemption value $ 153 (153) (153)
Issuance of common stock upon exercise of stock options 5 5
Issuance of common stock upon exercise of stock options, shares     1,609        
Stock based compensation 58 58
Unrealized loss on investments            
Net loss (9,611) (9,611)
Ending balance, shares at Dec. 31, 2020 6,489,534 4,000,000          
Ending balance at Dec. 31, 2020 $ 12,285 $ 4,000          
Ending balance, shares at Dec. 31, 2020     243,076        
Ending balance at Dec. 31, 2020     63 (13,407) (13,344)
Issuance of Series A redeemable convertible preferred stock per share, net of issuance costs $ 63,512
Issuance of Series A redeemable convertible preferred stock per share, net of issuance costs, shares 33,562,620            
Accretion of Series A redeemable convertible preferred stock to redemption value $ 22 (22) $ (22)
Issuance of common stock upon exercise of stock options, shares            
Stock based compensation 2,043 $ 2,043
Unrealized loss on investments (59)   (59)
Net loss (22,963) (22,963)
Conversion of redeemable convertible preferred stock to common stock upon initial public offering $ (75,819) $ (4,000) $ 1 79,817 79,818
Conversion of redeemable convertible preferred stock to common stock upon initial public offering, Shares (40,052,154) (4,000,000) 14,182,854        
Issuance of common stock upon initial public offering, net of issuance costs $ 1 126,944 126,945
Issuance of common stock upon initial public offering, net of issuance costs, shares     9,984,463        
Ending balance, shares at Dec. 31, 2021          
Ending balance at Dec. 31, 2021          
Ending balance, shares at Dec. 31, 2021     24,410,393        
Ending balance at Dec. 31, 2021     $ 2 $ 208,867 $ (59) $ (36,392) $ 172,418