XML 44 R20.htm IDEA: XBRL DOCUMENT v3.22.1
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2021
Accounting Policies [Abstract]  
SCHEDULE OF NET LOSS PER SHARE

The following table summarizes the Company’s net loss per share:

 

   Years Ended December 31, 
   2021   2020 
Numerator:          
Net loss  $(22,963)  $(9,611)
Accretion of Series A redeemable convertible preferred stock to redemption value   (22)   (153)
Net loss available to common stockholders  $(22,985)  $(9,764)
           
Denominator:          
Weighted-average common stock outstanding, basic and diluted   12,293,629    242,232 
Net loss per share, basic and diluted  $(1.87)  $(40.31)
SCHEDULE OF POTENTIALLY DILUTIVE SECURITIES NOT INCLUDED IN THE CALCULATION OF DILUTED NET LOSS PER SHARE

Potentially dilutive securities not included in the calculation of diluted net loss per share attributable to common stockholders because to do so would have had an anti-dilutive effect are as follows (in common stock equivalent shares):

   December 31, 
   2021   2020 
Options to purchase common stock   3,454,374    229,105 
Series Seed redeemable convertible preferred stock   -    1,287,825 
Series A redeemable convertible preferred stock   -    2,089,341 
    3,454,374    3,606,271