XML 45 R2.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 88,438,000 $ 69,386,000
Investments 247,720,000 0
Prepaid expenses and other current assets 12,658,000 268,000
Total current assets 348,816,000 69,654,000
Property and equipment, net 170,000
Operating lease right-of-use assets 726,000
Other assets 69,000 3,145,000
Total assets 349,781,000 72,799,000
Current liabilities:    
Accounts payable 2,151,000 1,290,000
Accrued expenses and other current liabilities 9,419,000 4,125,000
Related party accrued expenses and other current liabilities 4,969,000 5,504,000
Warrant liability, related party 0 1,077,000
Total current liabilities 16,539,000 11,996,000
Convertible Notes payable 0 107,600,000 [1]
Long-term lease liability 724,000 0
Total liabilities 17,263,000 119,596,000
Commitments and contingencies (Note 14)
Stockholders' deficit:    
Common stock, $0.0001 par value; 300,000,000 and 40,000,000 shares authorized as of December 31, 2025 and December 31, 2024, respectively; 49,316,287 and 3,672,794 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively 5,000 1,000
Additional paid-in capital 506,771,000 179,000
Accumulated other comprehensive gain 129,000 0
Accumulated deficit (174,389,000) (46,979,000)
Total stockholders' equity 332,518,000 (46,799,000)
Total liabilities, Series Seed convertible preferred stock and stockholders' equity (deficit) 349,781,000 72,799,000
Series Seed Convertible Preferred Stock    
Current liabilities:    
Series Seed convertible preferred stock, $0.0001 par value; no shares and 20,000,000 shares authorized as of December 31, 2025 and December 31, 2024, respectively; no shares and 20,000,000 issued and outstanding as of December 31, 2025 and December 31, 2024, respectively; liquidation preference of $2 as of December 31, 2024 and none as of December 31, 2025, respectively 0 2,000
Series A Non-voting Convertible Preferred Stock    
Stockholders' deficit:    
Series A non-voting convertible preferred stock, $0.0001 par value; 12,622 and no shares authorized as of December 31, 2025 and December 31, 2024, respectively; 12,622 shares and no shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively $ 2,000 $ 0
[1] Includes related party amount of $22.7 million as of December 31, 2024.