XML 36 R3.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($)
Sep. 30, 2025
Dec. 31, 2024
Jun. 18, 2024
Preferred stock, par value   $ 0.0001  
Preferred stock, shares authorized 12,622 20,000,000 20,000,000
Preferred stock, shares issued 12,622 20,000,000 20,000,000
Preferred stock, shares outstanding 12,622 20,000,000 20,000,000
Preferred stock, liquidation preference, value   $ 2,000 $ 2,000
Common stock, par value $ 0.0001 $ 0.0001 $ 0.0001
Common stock, shares authorized 300,000,000 40,000,000 40,000,000
Common stock, shares issued 32,626,730 3,672,794 3,672,794
Common stock, shares outstanding 32,626,730 3,672,794 3,672,794
Convertible Notes payable $ 0 [1] $ 107,600,000 [1],[2] $ 0 [2]
Related Party      
Convertible Notes payable   $ 22,700,000  
Series Seed Convertible Preferred Stock      
Temporary equity, par value $ 0.0001 $ 0.0001  
Temporary equity, shares authorized 0 20,000,000  
Shares issued to related party 0 20,000,000  
Temporary equity, shares outstanding 0 20,000,000  
Temporary equity, liquidation preference, value $ 0 $ 2,000  
Preferred stock, par value   $ 0.0001 $ 0.0001
Preferred stock, shares authorized   20,000,000 20,000,000
Preferred stock, shares issued   20,000,000 20,000,000
Preferred stock, shares outstanding   20,000,000 20,000,000
Preferred stock, liquidation preference, value   $ 2,000 $ 2,000
Series A Non-voting Convertible Preferred Stock      
Preferred stock, par value $ 0.0001 $ 0.0001  
Preferred stock, shares authorized 12,622 0  
Preferred stock, shares issued 12,622 0  
Preferred stock, shares outstanding 12,622 0  
[1] Includes related party amount of $22.7 million at December 31, 2024.
[2] Includes related party amount of $22.7 million.