XML 38 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statement of Operations and Comprehensive Loss (Unaudited) (Parenthetical) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2024
Dec. 31, 2024
Sep. 30, 2025
Research and development $ 13,659 [1] $ 31,234 [2] $ 64,580 [1]
General and administrative 1,896 [3] 4,304 [4] 13,983 [3]
Change in fair value of Convertible Notes payable 1,700 [5] 12,600 [6] 21,584 [5]
Related Party      
Research and development 13,200 24,600 17,500
General and administrative 900 1,000 200
Change in fair value of Convertible Notes payable $ 400 $ 2,700 $ 4,600
[1] Includes related party amounts of $5.8 million and $17.5 million for the three and nine months ended September 30, 2025, respectively, and $13.1 million for the three months ended September 30, 2024 and $13.2 million for the period from June 18, 2024 (inception) through September 30, 2024 (see Note 15).
[2] Includes related party amount of $24.6 million for the period from June 18, 2024 (inception) to December 31, 2024 (see Note 13).
[3] Includes related party amounts of $0.2 million for both the three and nine months ended September 30, 2025, and $0.4 million for the three months ended September 30, 2024 and $0.9 million for the period from June 18, 2024 (inception) through September 30, 2024 (see Note 15).
[4] Includes related party amount of $1.0 million for the period from June 18, 2024 (inception) to December 31, 2024 (see Note 13).
[5] Includes related party amounts of $4.6 million for the nine months ended September 30, 2025, and none for the three months ended September 30, 2025. Includes related party amounts of $0.4 million for the period from June 18, 2024 (inception) through September 30, 2024 (see Note 15).
[6] Includes related party amount of $2.7 million for the period from June 18, 2024 (inception) to December 31, 2024 (see Note 13).