XML 32 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Operating activities          
Loss for the period     $ (94,929) $ (45,362)  
Items not affecting cash:          
Nauru Warrant Cost $ 33,079   33,079    
Amortization     116 197  
Accrued interest on credit facilities     128 25  
Lease expense 500 $ 500 954 954 $ 1,907
Share-based compensation and expenses settled with equity     19,300 12,817  
Equity-accounted investment (income) loss (89) 61 (54) 139  
Change in fair value of warrants liability 16,229 (580) 16,670 (49)  
Unrealized foreign exchange movement     4,687 (301)  
Interest paid on amounts drawn from credit facilities and short-term Debt     (693) (25)  
Changes in working capital:          
Receivables and prepayments     332 782  
Accounts payable and accrued liabilities     401 6,857  
Net cash used in operating activities     (20,009) (23,966)  
Investing activities          
Acquisition of equipment and software     (120) (415)  
Proceeds from Low Carbon Royalties distribution     346    
Net cash generated from (used in) investing activities     226 (415)  
Financing activities          
Proceeds from Korea Zinc Private Placement     85,165    
Proceeds from Registered Direct Offerings     35,010 9,000  
Expenses paid for Registered Direct Offerings     (492) (142)  
Proceeds from shares issued from ATM     14,784 2,546  
Repayment of drawn amount on credit facilities     (1,797)    
Repayment of Allseas Working Capital Loan     (7,500)    
Proceeds from exercise of stock options     462 409  
Proceeds from Drawdown of credit facilities       3,875  
Proceeds from Drawdown of Allseas Debt Agreement       2,000  
Proceeds from Employee Share Purchase Plan     10 24  
Net cash provided by financing activities     132,069 17,712  
Increase (Decrease) in cash     112,286 (6,669)  
Impact of exchange rate changes on cash     (7) 301  
Cash - beginning of period     3,480 6,842 6,842
Cash - end of period $ 115,759 $ 474 115,759 $ 474 $ 3,480
Class A Warrants          
Financing activities          
Proceeds from exercise     3,777    
Class B Warrants          
Financing activities          
Proceeds from exercise     $ 2,650