XML 28 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current    
Cash $ 115,759 $ 3,480
Receivables and prepayments 1,519 1,851
Total current assets 117,278 5,331
Non-current    
Exploration assets 42,951 42,951
Equipment 655 771
Software development costs 2,039 1,928
Right-of-use asset 2,860 3,814
Investment 7,911 8,203
Total non-current assets 56,416 57,667
TOTAL ASSETS 173,694 62,998
Current    
Accounts payable and accrued liabilities 47,099 42,754
Short-term debt 2,478 11,775
Total current liabilities 49,577 54,529
Non-current    
Deferred tax liability 10,675 10,675
Royalty liability 14,000 14,000
Warrants liability 17,582 912
Total non-current liabilities 42,257 25,587
TOTAL LIABILITIES 91,834 80,116
EQUITY    
Common shares (unlimited shares, no par value - issued: 397,155,318 (December 31, 2024 -340,708,460)) 606,246 477,217
Additional paid in capital 203,181 138,303
Accumulated other comprehensive loss (1,203) (1,203)
Deficit (726,364) (631,435)
TOTAL EQUITY 81,860 (17,118)
TOTAL LIABILITIES AND EQUITY $ 173,694 $ 62,998