0001888524-25-005299.txt : 20250325 0001888524-25-005299.hdr.sgml : 20250325 20250325120518 ACCESSION NUMBER: 0001888524-25-005299 CONFORMED SUBMISSION TYPE: 10-D PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20250314 0001004158 0001541502 FILED AS OF DATE: 20250325 DATE AS OF CHANGE: 20250325 ABS ASSET CLASS: Commercial mortgages FILER: COMPANY DATA: COMPANY CONFORMED NAME: GS Mortgage Securities Trust 2020-GC45 CENTRAL INDEX KEY: 0001798388 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] ORGANIZATION NAME: Office of Structured Finance STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-D SEC ACT: 1934 Act SEC FILE NUMBER: 333-226082-06 FILM NUMBER: 25766573 BUSINESS ADDRESS: STREET 1: 200 WEST STREET CITY: NEW YORK STATE: NY ZIP: 10282 BUSINESS PHONE: 2129021000 MAIL ADDRESS: STREET 1: 200 WEST STREET CITY: NEW YORK STATE: NY ZIP: 10282 10-D 1 gsm20g45_10d-202503.htm gsm20g45_10d-202503.htm - Generated by SEC Publisher for SEC Filing

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: February 15, 2025 to March 14, 2025

Commission File Number of issuing entity: 333-226082-06

Central Index Key Number of issuing entity: 0001798388

GS Mortgage Securities Trust 2020-GC45
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-226082

Central Index Key Number of depositor: 0001004158

GS Mortgage Securities Corporation II
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541502

Goldman Sachs Mortgage Company
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001701238

Citi Real Estate Funding Inc.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541294

German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Scott Epperson (212) 934-2882
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4129104
38-4129105
38-4129106
38-7235651
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(667) 786-1992
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-3			X
A-4			X
A-5			X
A-AB			X
X-A			X
X-B			X
A-S			X
B			X
C			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On March 14, 2025 a distribution was made to holders of the certificates issued by GS Mortgage Securities Trust 2020-GC45.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

The following table presents the loss information for the trust assets for the GS Mortgage Securities Trust 2020-GC45 in accordance with Item 1100(b) as required by Item 1121(a)(9) of Regulation AB:

Loss Information as reported on March 14, 2025

Number of Delinquencies 30+ days	% of Delinquencies 30+ days by Pool Balance	Number of Loans/REOs with Losses	Average Net Loss
1	0.27%	0	N/A

No assets securitized by GS Mortgage Securities Corporation II (the "Depositor") and held by GS Mortgage Securities Trust 2020-GC45 were the subject of a demand to repurchase for breach of the representations and warranties contained in the underlying transaction documents during the distribution period from February 15, 2025 to March 14, 2025.

The Depositor has filed a Form ABS-15G on February 12, 2025. The CIK number of the Depositor is 0001004158. There is no new activity to report at this time.

Goldman Sachs Mortgage Company ("GSMC"), one of the sponsors, has filed a Form ABS-15G on February 13, 2025. The CIK number of GSMC is 0001541502. There is no new activity to report at this time.

Citi Real Estate Funding Inc. ("CREF"), one of the sponsors, has filed a Form ABS-15G on February 13, 2025. The CIK number of CREF is 0001701238. There is no new activity to report at this time.

German American Capital Corporation ("GACC"), one of the sponsors, has filed a Form ABS-15G on February 13, 2025. The CIK number of GACC is 0001541294. There is no new activity to report at this time.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on March 25, 2025 under Commission File No. 333-226082-06 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on March 25, 2025 under Commission File No. 333-226082-06 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 2. Legal Proceedings.

Disclosure from Wells Fargo Bank, National Association, as certificate administrator, custodian and/or trustee:

In December 2014, Phoenix Light SF Limited (Phoenix Light) and certain related entities filed a complaint in the United States District Court for the Southern District of New York alleging claims against Wells Fargo Bank, N.A., in its capacity as trustee for a number of residential mortgage-backed securities (RMBS) trusts. Complaints raising similar allegations have been filed by Commerzbank AG in the Southern District of New York, IKB International and IKB Deutsche Industriebank (together, IKB) in New York state court, and Park Royal I LLC and Park Royal II LLC in New York state court. In each case, the plaintiffs allege that Wells Fargo Bank, N.A., as trustee, caused losses to investors, and plaintiffs assert causes of action based upon, among other things, the trustee’s alleged failure to notify and enforce repurchase obligations of mortgage loan sellers for purported breaches of representations and warranties, notify investors of alleged events of default, and abide by appropriate standards of care following alleged events of default. In July 2022, the district court dismissed Phoenix Light’s claims and certain of the claims asserted by Commerzbank AG, and subsequently entered judgment in each case in favor of Wells Fargo Bank, N.A. In August 2022, Phoenix Light and Commerzbank AG each appealed the district court’s decision to the United States Court of Appeals for the Second Circuit. Phoenix Light dismissed its appeal in May 2023, terminating its case. In October 2024, the Second Circuit denied Commerzbank AG’s appeal. In November 2023, Wells Fargo Bank, N.A. entered into an agreement with IKB to resolve IKB’s claims. Wells Fargo Bank, N.A. previously settled two class actions filed by institutional investors and an action filed by the National Credit Union Administration with similar allegations.

Item 9. Other Information.

Midland Loan Services, A Division of PNC Bank, National Association, in its capacity as Master Servicer for GS Mortgage Securities Trust 2020-GC45, affirms the following amounts in the respective accounts:

Collection Account
Prior Distribution Date	02/14/2025	$404,493.97
Current Distribution Date	03/14/2025	$536,753.45

REO Account
Prior Distribution Date	02/14/2025	$0.00
Current Distribution Date	03/14/2025	$0.00

Computershare Trust Company, N.A., as agent for Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for GS Mortgage Securities Trust 2020-GC45, affirms the following amounts in the respective accounts:

Distribution Account
Prior Distribution Date	02/14/2025	$262,596.98
Current Distribution Date	03/14/2025	$5,962.53

Interest Reserve Account
Prior Distribution Date	02/14/2025	$256,011.54
Current Distribution Date	03/14/2025	$0.00

Gain-on-Sale Reserve Account
Prior Distribution Date	02/14/2025	$0.00
Current Distribution Date	03/14/2025	$0.00

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by GS Mortgage Securities Trust 2020-GC45, relating to the March 14, 2025 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on March 25, 2025 under Commission File No. 333-226082-06 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on March 25, 2025 under Commission File No. 333-226082-06 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

GS Mortgage Securities Corporation II
(Depositor)

/s/ Scott Epperson
Scott Epperson, Chief Executive Officer

Date: March 25, 2025

EX-99.1 2 gsm20g45_ex991-202503.htm gsm20g45_ex991-202503.htm - Generated by SEC Publisher for SEC Filing


Distribution Date:	03/14/25	GS Mortgage Securities Trust 2020-GC45
Determination Date:	03/10/25
Next Distribution Date:	04/15/25
Record Date:	02/28/25	Commercial Mortgage Pass-Through Certificates
		Series 2020-GC45


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2-3	Depositor	GS Mortgage Securities Corporation II
Certificate Factor Detail	4		Attention: Scott Epperson	(212) 902-1000	scott.epperson@gs.com; gs-
					refgsecuritization@gs.com
Certificate Interest Reconciliation Detail	5		200 West Street \| New York, NY 10282 \| United States
Additional Information	6	Master Servicer	Midland Loan Services, a Division of PNC Bank, National
Bond / Collateral Reconciliation - Cash Flows	7		Association
			Executive Vice President - Division Head	(913) 253-9000	askmidlandls.com
Bond / Collateral Reconciliation - Balances	8
			10851 Mastin Street, Suite 300 \| Overland Park, KS 66210 \| United States
Current Mortgage Loan and Property Stratification	9-13	General Special Servicer	K-Star Asset Management LLC
Mortgage Loan Detail (Part 1)	14-15		Mike Stauber	(214) 390-7233	Michael.Stauber@kkr.com
Mortgage Loan Detail (Part 2)	16-18		5949 Sherry Lane, Suite 950 \| Dallas, TX 75225 \| United States
Principal Prepayment Detail	19	Starwood Special Servicer	CWCapital Asset Management LLC
Historical Detail	20		Attention: Brian Hanson	(202) 715-9500
Delinquency Loan Detail	21		900 19th Street NW, 8th Floor \| Washington, DC 20006 \| United States
		Operating Advisor & Asset	Pentalpha Surveillance LLC
Collateral Stratification and Historical Detail	22	Representations Reviewer
Specially Serviced Loan Detail - Part 1	23		Attention: Transaction Manager		notices@pentalphasurveillance.com
Specially Serviced Loan Detail - Part 2	24		501 John James Audubon Parkway, Suite 401 \| Amherst, NY 14228 \| United States
Modified Loan Detail	25	Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
			Bank, N.A.
Historical Liquidated Loan Detail	26		Corporate Trust Services (CMBS)		cctcmbsbondadmin@computershare.com;
Historical Bond / Collateral Loss Reconciliation Detail	27				trustadministrationgroup@computershare.com
			9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Interest Shortfall Detail - Collateral Level	28
Supplemental Notes	29

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 29


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	36258YBC1	2.019200%	19,471,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-2	36258YBD9	2.897900%	86,299,000.00	34,119,887.32	0.00	82,396.68	0.00	0.00	82,396.68	34,119,887.32	31.80%	30.00%
A-3	36258YBE7	2.638900%	13,119,000.00	13,119,000.00	0.00	28,849.77	0.00	0.00	28,849.77	13,119,000.00	31.80%	30.00%
A-4	36258YBF4	2.658400%	250,000,000.00	250,000,000.00	0.00	553,833.33	0.00	0.00	553,833.33	250,000,000.00	31.80%	30.00%
A-5	36258YBG2	2.910600%	496,198,000.00	496,198,000.00	0.00	1,203,528.25	0.00	0.00	1,203,528.25	496,198,000.00	31.80%	30.00%
A-AB	36258YBH0	2.842800%	38,461,000.00	37,831,563.96	745,024.73	89,622.98	0.00	0.00	834,647.71	37,086,539.23	31.80%	30.00%
A-S	36258YBL1	3.173100%	146,827,000.00	146,827,000.00	0.00	388,247.29	0.00	0.00	388,247.29	146,827,000.00	19.74%	18.63%
B	36258YBM9	3.405100%	64,539,000.00	64,539,000.00	0.00	183,134.79	0.00	0.00	183,134.79	64,539,000.00	14.44%	13.63%
C	36258YBN7	3.500005%	48,405,000.00	48,405,000.00	0.00	141,181.44	0.00	0.00	141,181.44	48,405,000.00	10.47%	9.88%
D	36258YAA6	2.850000%	30,656,000.00	30,656,000.00	0.00	72,808.00	0.00	0.00	72,808.00	30,656,000.00	7.95%	7.50%
E	36258YAE8	2.850000%	19,362,000.00	19,362,000.00	0.00	45,984.75	0.00	0.00	45,984.75	19,362,000.00	6.36%	6.00%
F-RR	36258YAH1	3.500005%	25,815,000.00	25,815,000.00	0.00	75,293.85	0.00	0.00	75,293.85	25,815,000.00	4.24%	4.00%
G-RR	36258YAK4	3.500005%	12,908,000.00	12,908,000.00	0.00	37,648.38	0.00	0.00	37,648.38	12,908,000.00	3.18%	3.00%
H-RR*	36258YAM0	3.500005%	38,724,196.00	38,724,196.00	0.00	112,848.94	0.00	0.00	112,848.94	38,724,196.00	0.00%	0.00%
RR Interest	N/A	3.500005%	15,241,578.00	14,388,101.19	8,797.25	41,964.21	0.00	0.00	50,761.46	14,379,303.94	0.00%	0.00%
RR Certificates	36258YBQ0	3.500005%	22,625,422.00	21,358,474.90	13,059.11	62,293.94	0.00	0.00	75,353.05	21,345,415.79	0.00%	0.00%
SW-A	36258YAS7	3.218540%	11,708,000.00	11,708,000.00	0.00	31,402.22	0.00	0.00	31,402.22	11,708,000.00	81.19%	81.19%
SW-B	36258YAU2	3.218540%	16,803,000.00	16,803,000.00	0.00	45,067.61	0.00	0.00	45,067.61	16,803,000.00	54.20%	54.20%
SW-C	36258YAW8	3.218540%	18,384,000.00	18,384,000.00	0.00	49,308.03	0.00	0.00	49,308.03	18,384,000.00	24.67%	24.67%
SW-D*	36258YAY4	3.218540%	15,355,000.00	15,355,000.00	0.00	41,183.90	0.00	0.00	41,183.90	15,355,000.00	0.00%	0.00%
SW-VR	36258YBB3	3.218540%	3,277,072.00	3,277,072.00	0.00	8,789.49	0.00	0.00	8,789.49	3,277,072.00	0.00%	0.00%

									Certificate Distribution Detail continued to next page




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 29


				Certificate Distribution Detail
											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹	Support¹

R	36258YAQ1	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	100.00%
S	36258YAP3	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	100.00%
Regular SubTotal			1,394,178,268.00	1,319,778,295.37	766,881.09	3,295,387.85	0.00	0.00	4,062,268.94	1,319,011,414.28


X-A	36258YBJ6	0.621171%	1,050,375,000.00	978,095,451.29	0.00	506,303.90	0.00	0.00	506,303.90	977,350,426.56
X-B	36258YBK3	0.094905%	64,539,000.00	64,539,000.00	0.00	5,104.21	0.00	0.00	5,104.21	64,539,000.00
X-D	36258YAC2	0.650005%	50,018,000.00	50,018,000.00	0.00	27,093.28	0.00	0.00	27,093.28	50,018,000.00
Notional SubTotal			1,164,932,000.00	1,092,652,451.29	0.00	538,501.39	0.00	0.00	538,501.39	1,091,907,426.56

Deal Distribution Total					766,881.09	3,833,889.24	0.00	0.00	4,600,770.33

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 3 of 29


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	36258YBC1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	36258YBD9	395.36828144	0.00000000	0.95478140	0.00000000	0.00000000	0.00000000	0.00000000	0.95478140	395.36828144
A-3	36258YBE7	1,000.00000000	0.00000000	2.19908301	0.00000000	0.00000000	0.00000000	0.00000000	2.19908301	1,000.00000000
A-4	36258YBF4	1,000.00000000	0.00000000	2.21533332	0.00000000	0.00000000	0.00000000	0.00000000	2.21533332	1,000.00000000
A-5	36258YBG2	1,000.00000000	0.00000000	2.42550000	0.00000000	0.00000000	0.00000000	0.00000000	2.42550000	1,000.00000000
A-AB	36258YBH0	983.63443384	19.37091417	2.33023010	0.00000000	0.00000000	0.00000000	0.00000000	21.70114428	964.26351967
A-S	36258YBL1	1,000.00000000	0.00000000	2.64424997	0.00000000	0.00000000	0.00000000	0.00000000	2.64424997	1,000.00000000
B	36258YBM9	1,000.00000000	0.00000000	2.83758332	0.00000000	0.00000000	0.00000000	0.00000000	2.83758332	1,000.00000000
C	36258YBN7	1,000.00000000	0.00000000	2.91667059	0.00000000	0.00000000	0.00000000	0.00000000	2.91667059	1,000.00000000
D	36258YAA6	1,000.00000000	0.00000000	2.37500000	0.00000000	0.00000000	0.00000000	0.00000000	2.37500000	1,000.00000000
E	36258YAE8	1,000.00000000	0.00000000	2.37500000	0.00000000	0.00000000	0.00000000	0.00000000	2.37500000	1,000.00000000
F-RR	36258YAH1	1,000.00000000	0.00000000	2.91667054	0.00000000	0.00000000	0.00000000	0.00000000	2.91667054	1,000.00000000
G-RR	36258YAK4	1,000.00000000	0.00000000	2.91667028	0.00000000	0.00000000	0.00000000	0.00000000	2.91667028	1,000.00000000
H-RR	36258YAM0	1,000.00000000	0.00000000	2.91417128	0.00249921	0.12072271	0.00000000	0.00000000	2.91417128	1,000.00000000
RR Interest	N/A	944.00338272	0.57718761	2.75327200	0.00007480	0.00362102	0.00000000	0.00000000	3.33045962	943.42619511
RR Certificates 36258YBQ0		944.00338257	0.57718747	2.75327196	0.00007514	0.00361982	0.00000000	0.00000000	3.33045943	943.42619510
SW-A	36258YAS7	1,000.00000000	0.00000000	2.68211650	0.00000000	0.00000000	0.00000000	0.00000000	2.68211650	1,000.00000000
SW-B	36258YAU2	1,000.00000000	0.00000000	2.68211688	0.00000000	0.00000000	0.00000000	0.00000000	2.68211688	1,000.00000000
SW-C	36258YAW8	1,000.00000000	0.00000000	2.68211651	0.00000000	0.00000000	0.00000000	0.00000000	2.68211651	1,000.00000000
SW-D	36258YAY4	1,000.00000000	0.00000000	2.68211657	0.00000000	0.00000000	0.00000000	0.00000000	2.68211657	1,000.00000000
SW-VR	36258YBB3	1,000.00000000	0.00000000	2.68211684	0.00000000	0.00000000	0.00000000	0.00000000	2.68211684	1,000.00000000
S	36258YAP3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	36258YAQ1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	36258YBJ6	931.18691067	0.00000000	0.48202204	0.00000000	0.00000000	0.00000000	0.00000000	0.48202204	930.47761662
X-B	36258YBK3	1,000.00000000	0.00000000	0.07908722	0.00000000	0.00000000	0.00000000	0.00000000	0.07908722	1,000.00000000
X-D	36258YAC2	1,000.00000000	0.00000000	0.54167060	0.00000000	0.00000000	0.00000000	0.00000000	0.54167060	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 4 of 29


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	02/01/25 - 02/28/25	30	0.00	82,396.68	0.00	82,396.68	0.00	0.00	0.00	82,396.68	0.00
A-3	02/01/25 - 02/28/25	30	0.00	28,849.77	0.00	28,849.77	0.00	0.00	0.00	28,849.77	0.00
A-4	02/01/25 - 02/28/25	30	0.00	553,833.33	0.00	553,833.33	0.00	0.00	0.00	553,833.33	0.00
A-5	02/01/25 - 02/28/25	30	0.00	1,203,528.25	0.00	1,203,528.25	0.00	0.00	0.00	1,203,528.25	0.00
A-AB	02/01/25 - 02/28/25	30	0.00	89,622.98	0.00	89,622.98	0.00	0.00	0.00	89,622.98	0.00
X-A	02/01/25 - 02/28/25	30	0.00	506,303.90	0.00	506,303.90	0.00	0.00	0.00	506,303.90	0.00
X-B	02/01/25 - 02/28/25	30	0.00	5,104.21	0.00	5,104.21	0.00	0.00	0.00	5,104.21	0.00
A-S	02/01/25 - 02/28/25	30	0.00	388,247.29	0.00	388,247.29	0.00	0.00	0.00	388,247.29	0.00
B	02/01/25 - 02/28/25	30	0.00	183,134.79	0.00	183,134.79	0.00	0.00	0.00	183,134.79	0.00
C	02/01/25 - 02/28/25	30	0.00	141,181.44	0.00	141,181.44	0.00	0.00	0.00	141,181.44	0.00
D	02/01/25 - 02/28/25	30	0.00	72,808.00	0.00	72,808.00	0.00	0.00	0.00	72,808.00	0.00
X-D	02/01/25 - 02/28/25	30	0.00	27,093.28	0.00	27,093.28	0.00	0.00	0.00	27,093.28	0.00
E	02/01/25 - 02/28/25	30	0.00	45,984.75	0.00	45,984.75	0.00	0.00	0.00	45,984.75	0.00
F-RR	02/01/25 - 02/28/25	30	0.00	75,293.85	0.00	75,293.85	0.00	0.00	0.00	75,293.85	0.00
G-RR	02/01/25 - 02/28/25	30	0.00	37,648.38	0.00	37,648.38	0.00	0.00	0.00	37,648.38	0.00
H-RR	02/01/25 - 02/28/25	30	4,564.80	112,945.72	0.00	112,945.72	96.78	0.00	0.00	112,848.94	4,674.89
RR Interest	02/01/25 - 02/28/25	30	53.89	41,965.35	0.00	41,965.35	1.14	0.00	0.00	41,964.21	55.19
RR
	02/01/25 - 02/28/25	30	79.97	62,295.63	0.00	62,295.63	1.70	0.00	0.00	62,293.94	81.90
Certificates
SW-A	02/01/25 - 02/28/25	30	0.00	31,402.22	0.00	31,402.22	0.00	0.00	0.00	31,402.22	0.00
SW-B	02/01/25 - 02/28/25	30	0.00	45,067.61	0.00	45,067.61	0.00	0.00	0.00	45,067.61	0.00
SW-C	02/01/25 - 02/28/25	30	0.00	49,308.03	0.00	49,308.03	0.00	0.00	0.00	49,308.03	0.00
SW-D	02/01/25 - 02/28/25	30	0.00	41,183.90	0.00	41,183.90	0.00	0.00	0.00	41,183.90	0.00
SW-VR	02/01/25 - 02/28/25	30	0.00	8,789.49	0.00	8,789.49	0.00	0.00	0.00	8,789.49	0.00
Totals			4,698.66	3,833,988.85	0.00	3,833,988.85	99.62	0.00	0.00	3,833,889.24	4,811.98




© 2021 Computershare. All rights reserved. Confidential.												Page 5 of 29


	Additional Information
Total Available Distribution Amount (1)	4,600,770.33
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 6 of 29


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	3,595,323.76	Master Servicing Fee	9,428.86
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	5,965.75
Interest Adjustments	0.00	Trustee Fee	0.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	514.29
ARD Interest	0.00	Operating Advisor Fee	1,193.15
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	244.40
Extension Interest	0.00
Interest Reserve Withdrawal	256,011.54
Total Interest Collected	3,851,335.30	Total Fees	17,346.45

Principal		Expenses/Reimbursements
Scheduled Principal	766,881.10	Reimbursement for Interest on Advances	99.62
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	0.00
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Principal Adjustments	0.00	Taxes Imposed on Trust Fund	0.00
		Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	766,881.10	Total Expenses/Reimbursements	99.62

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	3,833,889.24
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	766,881.09
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	4,600,770.33
Total Funds Collected	4,618,216.40	Total Funds Distributed	4,618,216.40

© 2021 Computershare. All rights reserved. Confidential.			Page 7 of 29


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		1,254,251,223.97	1,254,251,223.97	Beginning Certificate Balance	1,319,778,295.37
(-) Scheduled Principal Collections		766,881.10	766,881.10	(-) Principal Distributions	766,881.09
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		1,253,484,342.87	1,253,484,342.87	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		1,254,268,338.18	1,254,268,338.18	Ending Certificate Balance	1,319,011,414.28
Ending Actual Collateral Balance		1,253,508,343.44	1,253,508,343.44



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	62,249,999.40
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.01
Current Period Advances		0.00	0.00	Ending UC / (OC)	62,249,999.41
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	0.00%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 8 of 29


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	6	92,311,846.82	7.36%	51	3.9994	NAP	Defeased	6	92,311,846.82	7.36%	51	3.9994	NAP
	$5,000,000 or less	4	17,376,365.66	1.39%	57	3.8315	2.724111	1.30 or less	6	103,399,289.01	8.25%	35	3.6955	0.904207
$5,000,001 to $10,000,000		13	107,994,602.51	8.62%	57	3.8236	2.129682	1.31 to 1.50	0	0.00	0.00%	0	0.0000	0.000000
$10,000,001 to $20,000,000		17	275,988,358.80	22.02%	57	3.6561	2.174809	1.51 to 1.70	7	84,777,984.47	6.76%	57	3.8551	1.649169
$20,000,001 to $30,000,000		4	112,500,000.00	8.97%	57	3.5189	2.664000	1.71 to 2.00	11	208,015,515.28	16.59%	57	3.6161	1.824124
$30,000,001 to $40,000,000		5	175,931,561.72	14.04%	44	3.5488	1.898807	2.01 to 2.50	9	215,643,987.05	17.20%	57	3.6658	2.312534
$40,000,001 to $50,000,000		4	184,292,368.81	14.70%	57	3.3862	2.964159	2.51 to 3.00	7	161,975,000.00	12.92%	57	3.5485	2.740846
	$50,000,001 or greater	5	287,089,238.55	22.90%	57	3.1297	4.792223	3.01 to 5.00	9	207,360,720.24	16.54%	57	3.3110	3.573448
	Totals	58	1,253,484,342.87	100.00%	55	3.5106	2.873292	5.01 or greater	3	180,000,000.00	14.36%	57	2.8797	6.316667
								Totals	58	1,253,484,342.87	100.00%	55	3.5106	2.873292
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 9 of 29


			Current Mortgage Loan and Property Stratification




			State³						State³
	# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC		State				WAM²	WAC
	Properties	Balance	Agg. Bal.			DSCR¹		Properties	Balance	Agg. Bal.			DSCR¹
Defeased	6	92,311,846.82	7.36%	51	3.9994	NAP	Texas	18	61,157,227.24	4.88%	57	3.6973	2.357250
Arizona	1	9,600,000.00	0.77%	57	3.5150	2.960000	Vermont	1	127,980.39	0.01%	56	3.8200	2.470000
California	9	148,156,913.00	11.82%	42	3.0178	3.428099	Washington	3	163,589,238.55	13.05%	57	3.3435	3.938313
Colorado	1	11,570,000.00	0.92%	56	3.6140	0.720000	Wisconsin	3	4,852,091.74	0.39%	57	3.2310	3.740000
Connecticut	7	3,210,692.52	0.26%	56	3.8200	2.470000	Totals	151	1,253,484,342.87	100.00%	55	3.5106	2.873292
Florida	2	42,806,308.00	3.41%	56	3.4517	2.659268
									Property Type³
Georgia	1	9,125,926.63	0.73%	57	4.0000	1.200000
Illinois	8	20,394,733.36	1.63%	56	3.3198	3.175773		# Of	Scheduled	% Of			Weighted Avg
							Property Type				WAM²	WAC
Indiana	27	54,698,801.26	4.36%	57	3.4336	3.198182		Properties	Balance	Agg. Bal.			DSCR¹
Kansas	1	30,829,583.07	2.46%	56	4.6160	1.190000	Defeased	6	92,311,846.82	7.36%	51	3.9994	NAP
Kentucky	8	26,103,103.23	2.08%	57	3.5769	3.372297	Industrial	73	174,134,093.55	13.89%	57	3.5102	2.924074
Maine	1	335,482.58	0.03%	56	3.8200	2.470000	Lodging	3	71,966,551.07	5.74%	57	3.3149	5.937657
Maryland	2	20,985,894.33	1.67%	56	3.7911	1.923456	Mixed Use	5	200,839,238.55	16.02%	57	3.4439	2.290927
Massachusetts	12	55,379,848.20	4.42%	56	3.8406	1.783544	Multi-Family	8	158,664,453.61	12.66%	42	3.6635	1.650797
Michigan	1	8,216,551.07	0.66%	58	4.2900	0.890000	Office	10	257,063,102.33	20.51%	57	3.3414	3.030643
Minnesota	1	10,375,000.00	0.83%	57	3.6100	3.520000	Retail	30	248,104,129.85	19.79%	57	3.4880	3.390510
Mississippi	1	9,152,642.30	0.73%	58	4.2010	2.000000	Self Storage	16	50,400,926.63	4.02%	56	3.6560	3.067168
Nevada	1	60,000,000.00	4.79%	57	3.1702	6.720000	Totals	151	1,253,484,342.87	100.00%	55	3.5106	2.873292
New Hampshire	5	6,038,686.39	0.48%	56	3.8200	2.470000
New Jersey	2	24,992,690.02	1.99%	58	3.7895	1.614644
New York	5	172,650,000.00	13.77%	57	3.2774	2.112858
Ohio	6	98,840,208.74	7.89%	57	3.8001	2.266375
Pennsylvania	7	74,660,430.59	5.96%	56	3.3844	3.233087
Rhode Island	2	823,796.11	0.07%	56	3.8200	2.470000
South Carolina	9	32,498,666.29	2.59%	57	3.7471	2.828503

Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 10 of 29


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	6	92,311,846.82	7.36%	51	3.9994	NAP	Defeased	6	92,311,846.82	7.36%	51	3.9994	NAP
	3.000% or less	6	252,500,000.00	20.14%	48	2.8195	3.917030	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	3.001% to 3.500%	12	327,335,081.12	26.11%	57	3.3382	3.511081	13 months or greater	52	1,161,172,496.05	92.64%	55	3.4718	2.956821
	3.501% to 3.750%	14	315,550,253.77	25.17%	57	3.6330	2.627371	Totals	58	1,253,484,342.87	100.00%	55	3.5106	2.873292
	3.751% to 4.000%	11	151,658,461.43	12.10%	57	3.8769	1.846457
	4.001% to 4.250%	7	75,082,565.59	5.99%	57	4.1927	1.890326
	4.251% or greater	2	39,046,134.14	3.12%	56	4.5474	1.126870
	Totals	58	1,253,484,342.87	100.00%	55	3.5106	2.873292
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 29


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	6	92,311,846.82	7.36%	51	3.9994	NAP	Defeased	6	92,311,846.82	7.36%	51	3.9994	NAP
	60 months or less	52	1,161,172,496.05	92.64%	55	3.4718	2.956821	Interest Only	33	853,414,592.57	68.08%	54	3.3136	3.365558
61 months to 115 months		0	0.00	0.00%	0	0.0000	0.000000	357 months or less	19	307,757,903.48	24.55%	57	3.9105	1.823389
	116 months or greater	0	0.00	0.00%	0	0.0000	0.000000	358 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	58	1,253,484,342.87	100.00%	55	3.5106	2.873292	Totals	58	1,253,484,342.87	100.00%	55	3.5106	2.873292
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 12 of 29


				Current Mortgage Loan and Property Stratification



			Age of Most Recent NOI						Remaining Stated Term (Fully Amortizing Loans)
	Age of Most	# Of	Scheduled	% Of			Weighted Avg	Age of Most	# Of	Scheduled	% Of	Weighted Avg
					WAM²	WAC					WAM²	WAC
	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹	Recent NOI	Loans	Balance	Agg. Bal.	DSCR¹
	Defeased	6	92,311,846.82	7.36%	51	3.9994	NAP			No outstanding loans in this group
Underwriter's Information		0	0.00	0.00%	0	0.0000	0.000000
	12 months or less	46	1,048,623,377.29	83.66%	57	3.4727	3.105908
	13 months to 24 months	6	112,549,118.76	8.98%	37	3.4636	1.567767
	25 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	58	1,253,484,342.87	100.00%	55	3.5106	2.873292
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.												Page 13 of 29


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
1A1C2	30317577	OF	New York	NY	Actual/360	2.990%	104,650.00	0.00	0.00	N/A	12/06/29	--	45,000,000.00	45,000,000.00	03/06/25
1A2C5	30317578				Actual/360	2.990%	34,883.33	0.00	0.00	N/A	12/06/29	--	15,000,000.00	15,000,000.00	03/06/25
2	30504524	OF	San Francisco	CA	Actual/360	2.589%	120,820.00	0.00	0.00	N/A	12/06/29	--	60,000,000.00	60,000,000.00	03/06/25
3A1	30317579	IN	Various	Various	Actual/360	3.231%	120,667.65	0.00	0.00	N/A	12/06/29	--	48,017,368.81	48,017,368.81	03/06/25
3A22	30317581				Actual/360	3.231%	24,133.53	0.00	0.00	N/A	12/06/29	--	9,603,473.76	9,603,473.76	03/06/25
4	30317586	LO	Las Vegas	NV	Actual/360	3.170%	147,940.47	0.00	0.00	N/A	12/05/29	--	60,000,000.00	60,000,000.00	03/05/25
5	30317587	RT	Tukwila	WA	Actual/360	2.880%	134,400.00	0.00	0.00	N/A	01/01/30	--	60,000,000.00	60,000,000.00	03/01/25
6	30504542	MU	Kent	WA	Actual/360	3.500%	146,168.46	105,296.57	0.00	N/A	12/06/29	--	53,694,535.12	53,589,238.55	03/06/25
7	30317593	MU	Shaker Heights	OH	Actual/360	3.600%	149,800.00	0.00	0.00	N/A	12/06/29	--	53,500,000.00	53,500,000.00	03/06/25
8A13	30317594	MU	New York	NY	Actual/360	3.486%	54,226.67	0.00	0.00	N/A	12/08/29	--	20,000,000.00	20,000,000.00	02/08/25
8A21	30317595				Actual/360	3.486%	81,340.00	0.00	0.00	N/A	12/08/29	--	30,000,000.00	30,000,000.00	02/08/25
9A2	30530032	RT	Millbury	MA	Actual/360	3.844%	56,244.23	37,452.32	0.00	N/A	11/01/29	--	18,810,709.29	18,773,256.97	03/03/25
9A3	30530033				Actual/360	3.844%	56,244.23	37,452.32	0.00	N/A	11/01/29	--	18,810,709.29	18,773,256.97	03/03/25
9A6	30530036				Actual/360	3.844%	28,122.11	18,726.17	0.00	N/A	11/01/29	--	9,405,354.41	9,386,628.24	03/03/25
10	30530022	OF	Bellevue	WA	Actual/360	3.732%	145,133.33	0.00	0.00	N/A	12/06/29	--	50,000,000.00	50,000,000.00	03/06/25
12	30317596	MU	Cheektowaga	NY	Actual/360	3.950%	146,304.66	88,591.27	0.00	N/A	12/06/29	--	47,621,768.76	47,533,177.49	03/06/25
13	30530015	SS	Various	Various	Actual/360	3.580%	114,927.94	0.00	0.00	N/A	11/06/29	--	41,275,000.00	41,275,000.00	03/06/25
14	30317597	MF	San Francisco	CA	30/360	2.725%	85,142.81	0.00	0.00	N/A	12/09/24	--	37,500,000.00	37,500,000.00	02/09/25
15	30317598	MF	Largo	FL	Actual/360	3.433%	99,795.40	0.00	0.00	N/A	11/01/29	--	37,375,000.00	37,375,000.00	03/01/25
16	30520996	OF	Columbus	OH	Actual/360	4.240%	116,386.47	65,414.75	0.00	N/A	11/06/29	--	35,292,393.40	35,226,978.65	03/06/25
17	30504682	MU	New York	NY	Actual/360	2.920%	79,488.89	0.00	0.00	N/A	12/06/29	--	35,000,000.00	35,000,000.00	03/06/25
18A2	30530024	Various Various		Various	Actual/360	3.379%	52,562.22	0.00	0.00	N/A	11/06/29	--	20,000,000.00	20,000,000.00	03/06/25
18A4	30530026				Actual/360	3.379%	26,281.11	0.00	0.00	N/A	11/06/29	--	10,000,000.00	10,000,000.00	03/06/25
18A6	30530028				Actual/360	3.379%	13,140.56	0.00	0.00	N/A	11/06/29	--	5,000,000.00	5,000,000.00	03/06/25
19	30530001	MF	Overland Park	KS	Actual/360	4.616%	110,877.04	53,475.28	0.00	N/A	11/06/29	--	30,883,058.35	30,829,583.07	03/06/25
20	30504273	RT	Wyomissing	PA	Actual/360	3.160%	73,733.33	0.00	0.00	N/A	11/06/29	--	30,000,000.00	30,000,000.00	03/06/25
21	30530042	RT	Various	TX	Actual/360	3.595%	83,883.33	0.00	0.00	N/A	01/04/30	--	30,000,000.00	30,000,000.00	03/06/25
22	30504387	MF	New York	NY	Actual/360	3.940%	68,950.00	0.00	0.00	N/A	12/06/29	--	22,500,000.00	22,500,000.00	03/06/25
23	30504770	IN	Various	Various	Actual/360	3.570%	53,822.11	43,836.34	0.00	N/A	01/06/30	--	19,383,714.01	19,339,877.67	03/06/25
24	30504515	Various Various		Various	Actual/360	3.820%	59,168.79	34,250.53	0.00	N/A	11/06/29	--	19,914,699.54	19,880,449.01	03/06/25
25	30504180	OF	San Antonio	TX	Actual/360	3.650%	56,777.78	0.00	0.00	N/A	09/06/29	--	20,000,000.00	20,000,000.00	03/06/25
26	30530017	IN	Fremont	CA	Actual/360	3.837%	59,503.88	0.00	0.00	N/A	12/06/29	--	19,938,750.00	19,938,750.00	03/06/25
27	30530016	RT	Blue Bell	PA	Actual/360	3.634%	55,002.61	0.00	0.00	N/A	12/06/29	--	19,460,000.00	19,460,000.00	03/06/25
28	30530010	RT	Bowie	MD	Actual/360	3.697%	50,021.68	35,217.46	0.00	N/A	11/06/29	--	17,394,746.13	17,359,528.67	03/06/25

© 2021 Computershare. All rights reserved. Confidential.															Page 14 of 29


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
29	30530031	RT	Kennesaw	GA	Actual/360	3.542%	38,733.40	28,975.47	0.00	N/A	11/06/26	--	14,059,876.98	14,030,901.51	03/06/25
30	30504597	OF	Short Hills	NJ	Actual/360	3.730%	36,621.75	28,055.65	0.00	N/A	01/06/30	--	12,623,353.59	12,595,297.94	03/06/25
31	30504688	RT	Mount Laurel	NJ	Actual/360	3.850%	37,193.02	23,283.24	0.00	N/A	01/06/30	--	12,420,675.32	12,397,392.08	03/06/25
32	30530008	RT	South Jordan	UT	Actual/360	4.426%	39,445.57	23,846.20	0.00	N/A	11/06/29	--	11,457,816.25	11,433,970.05	03/06/25
33	30530002	IN	Longmont	CO	Actual/360	3.614%	32,521.98	0.00	0.00	N/A	11/06/29	--	11,570,000.00	11,570,000.00	03/06/25
34	30530021	RT	Newburgh	IN	Actual/360	3.685%	30,079.03	19,168.38	0.00	N/A	12/06/29	--	10,494,717.87	10,475,549.49	03/06/25
35	30317599	OF	Roseville	MN	Actual/360	3.610%	29,130.69	0.00	0.00	N/A	12/06/29	--	10,375,000.00	10,375,000.00	03/06/25
36	30530018	IN	Burbank	CA	Actual/360	4.037%	31,555.88	0.00	0.00	N/A	12/06/29	--	10,050,000.00	10,050,000.00	03/06/25
37	30317600	MF	Rancho Cordova	CA	Actual/360	3.603%	28,023.33	0.00	0.00	N/A	12/06/29	--	10,000,000.00	10,000,000.00	03/06/25
38	30530023	IN	Phoenix	AZ	Actual/360	3.515%	26,245.33	0.00	0.00	12/06/29	06/04/32	--	9,600,000.00	9,600,000.00	03/06/25
39	30504322	SS	Martinez	GA	Actual/360	4.000%	28,444.38	16,910.07	0.00	N/A	12/06/29	--	9,142,836.70	9,125,926.63	03/06/25
40	30530041	MF	Columbus	MS	Actual/360	4.201%	29,959.67	16,502.51	0.00	N/A	01/06/30	--	9,169,144.81	9,152,642.30	03/06/25
41	30504596	LO	Grand Rapids	MI	Actual/360	4.290%	27,494.77	23,639.38	0.00	N/A	01/06/30	--	8,240,190.45	8,216,551.07	03/06/25
42	30504419	MU	Mount Pleasant	SC	Actual/360	4.000%	27,222.22	0.00	0.00	N/A	12/06/29	--	8,750,000.00	8,750,000.00	03/06/25
43	30317601	MF	Sherman	TX	Actual/360	4.250%	25,022.12	0.00	0.00	N/A	01/06/30	--	7,569,717.65	7,569,717.65	03/06/25
44	30530040	RT	Various	IN	Actual/360	4.151%	22,248.88	14,699.39	0.00	N/A	12/06/29	--	6,891,278.37	6,876,578.98	03/06/25
45	30317602	RT	Overland Park	KS	Actual/360	3.924%	18,534.96	11,929.09	0.00	N/A	12/06/29	--	6,073,053.44	6,061,124.35	03/06/25
46	30317603	MF	Orange	TX	Actual/360	3.909%	18,749.19	10,344.45	0.00	N/A	12/06/29	--	6,167,572.69	6,157,228.24	03/06/25
47	30530044	MF	Saint Louis	MO	Actual/360	4.430%	19,621.38	11,736.78	0.00	N/A	01/04/30	--	5,694,692.55	5,682,955.77	03/06/25
48	30317604	RT	Columbia	SC	Actual/360	3.874%	18,038.79	11,191.12	0.00	N/A	01/06/30	--	5,986,764.41	5,975,573.29	03/06/25
49	30317605	MF	Brooklyn	NY	Actual/360	4.134%	16,558.97	0.00	0.00	N/A	01/06/30	--	5,150,000.00	5,150,000.00	03/06/25
50	30504687	RT	Houston	TX	Actual/360	4.240%	16,488.89	0.00	0.00	N/A	01/06/30	--	5,000,000.00	5,000,000.00	03/06/25
51	30504424	RT	Abingdon	MD	Actual/360	4.240%	11,981.66	6,886.36	0.00	N/A	12/06/29	--	3,633,252.02	3,626,365.66	11/06/24
52	30317606	LO	Cambria	CA	Actual/360	3.495%	10,193.75	0.00	0.00	N/A	11/06/29	--	3,750,000.00	3,750,000.00	03/06/25
Totals							3,430,654.23	766,881.10	0.00				1,254,251,223.97	1,253,484,342.87
1 Property Type Codes
HC - Health Care		MU - Mixed Use		WH - Warehouse		MF - Multi-Family
SS - Self Storage		LO - Lodging		RT - Retail		SF - Single Family Rental
98 - Other		IN - Industrial		OF - Office		MH - Mobile Home Park
SE - Securities		CH - Cooperative Housing		ZZ - Missing Information/Undefined




© 2021 Computershare. All rights reserved. Confidential.															Page 15 of 29


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1A1C2	126,913,493.00	948,065.33	10/01/23	09/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
1A2C5	126,913,493.00	948,065.33	10/01/23	09/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
2	40,944,657.97	45,996,613.13	01/01/24	09/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
3A1	19,433,667.07	4,800,518.08	01/01/24	03/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
3A22	19,433,667.07	4,800,518.08	01/01/24	03/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
4	759,419,992.00	782,015,738.00	10/01/23	09/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
5	43,939,811.34	42,986,458.60	01/01/24	06/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
6	5,902,711.50	6,611,696.66	01/01/24	09/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
7	4,108,657.77	4,884,114.47	01/01/24	09/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
8A13	40,581,457.00	40,880,506.67	01/01/24	09/30/24	--	0.00	0.00	54,168.34	54,168.34	0.00	0.00
8A21	40,581,457.00	40,880,506.67	01/01/24	09/30/24	--	0.00	0.00	81,252.50	81,252.50	0.00	0.00
9A2	15,340,481.32	16,034,019.79	01/01/24	09/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
9A3	15,340,481.32	16,034,019.79	01/01/24	09/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
9A6	15,340,481.32	16,034,019.79	01/01/24	09/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
10	8,319,479.73	8,613,148.86	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
12	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
13	5,716,915.90	5,328,556.56	01/01/24	09/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
14	36,895,928.00	0.00	--	--	--	0.00	0.00	85,025.62	85,025.62	0.00	0.00
15	3,365,106.36	3,363,256.24	10/01/23	09/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
16	2,951,061.89	2,914,903.65	10/01/23	09/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
17	8,052,479.93	8,374,415.20	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
18A2	10,842,463.88	11,014,168.02	01/01/24	06/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
18A4	10,842,463.88	11,014,168.02	01/01/24	06/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
18A6	10,842,463.88	11,014,168.02	01/01/24	06/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
19	206,231.24	2,429,514.49	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
20	8,211,343.19	8,762,580.13	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
21	6,626,040.77	6,454,570.65	01/01/24	06/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
22	1,622,109.27	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 29


					Mortgage Loan Detail (Part 2)

			Most Rece Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
23	3,803,177.03	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
24	16,095,701.00	16,360,978.00	01/01/24	09/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
25	13,416,375.34	13,588,731.44	01/01/24	09/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
26	1,938,757.48	1,993,047.77	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
27	1,706,602.97	1,779,330.64	01/01/24	09/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
28	1,844,020.00	1,841,353.00	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
29	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
30	1,314,163.15	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
31	1,288,925.80	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
32	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
33	1,307,394.80	383,238.00	01/01/24	09/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
34	1,286,691.78	1,277,232.36	10/01/23	09/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
35	1,380,940.71	1,413,642.49	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
36	1,016,527.48	1,047,908.14	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
37	929,008.58	1,190,110.12	01/01/24	06/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
38	1,039,600.00	1,039,600.00	01/01/24	09/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
39	726,632.37	662,819.81	10/01/23	09/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
40	1,072,688.21	1,158,358.78	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
41	648,706.98	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
42	844,848.51	864,499.40	01/01/24	06/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
43	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
44	814,971.56	808,275.98	01/01/24	06/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
45	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
46	91,444.66	174,514.53	04/01/23	03/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
47	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
48	522,318.22	630,188.50	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
49	436,506.99	412,749.50	01/01/24	09/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
50	411,126.69	411,125.76	01/01/24	06/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 17 of 29

Mortgage Loan Detail (Part 2)

Most Recent

Appraisal

Cumulative

Current

Most Recent

NOI Start

NOI End

Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

Pros ID

Fiscal NOI

NOI

Date

Reduction Amount

ASER

Advances

from Principal

Defease Status

441,999.96

453,436.56

01/01/24

06/30/24

0.00

18,832.10

75,411.38

0.00

619,327.09

670,556.57

01/01/24

09/30/24

0.00

Totals

1,443,687,053.96

1,151,300,007.58

0.00

239,278.56

295,857.84

0.00

Page 18 of 29


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 19 of 29


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
03/14/25	0	0.00	0	0.00	1	3,626,365.66	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.510645%	3.493541%	55
02/14/25	0	0.00	1	3,633,252.02	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.510894%	3.493788%	56
01/16/25	2	41,013,834.25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.511103%	3.493995%	57
12/13/24	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.550709%	3.533767%	55
11/18/24	1	37,500,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.550903%	3.533959%	56
10/16/24	1	7,616,550.38	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.551076%	3.534131%	57
09/13/24	1	37,500,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.551262%	3.534315%	58
08/15/24	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.551434%	3.534484%	59
07/15/24	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.551605%	3.534654%	60
06/14/24	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.551789%	3.534835%	61
05/15/24	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.551958%	3.535003%	62
04/15/24	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.552140%	3.535183%	63
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 20 of 29

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

8A13

30317594

02/08/25

54,168.34

0.00

20,000,000.00

8A21

30317595

02/08/25

81,252.50

0.00

30,000,000.00

30317597

02/09/25

85,025.62

0.00

37,500,000.00

03/14/24

30504424

11/06/24

18,832.10

75,411.38

0.00

3,650,366.23

Totals

239,278.56

295,857.84

0.00

91,150,366.23

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 21 of 29


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		37,500,000	0	37,500,000			0
0 - 6 Months		0	0	0			0
7 - 12 Months		0	0	0			0
13 - 24 Months		14,030,902	14,030,902	0			0
25 - 36 Months		0	0	0			0
37 - 48 Months		0	0	0			0
49 - 60 Months		1,192,353,441	1,188,727,076	3,626,366			0
> 60 Months		9,600,000	9,600,000	0			0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Mar-25	1,253,484,343	1,249,857,977	0	0		3,626,366	0
Feb-25	1,254,251,224	1,213,117,972	37,500,000	3,633,252		0	0
Jan-25	1,254,898,392	1,176,384,558	41,013,834	37,500,000		0	0
Dec-24	1,305,543,378	1,268,043,378	0	0		37,500,000	0
Nov-24	1,306,230,187	1,268,730,187	37,500,000	0		0	0
Oct-24	1,306,843,142	1,299,226,592	7,616,550	0		0	0
Sep-24	1,307,496,048	1,269,996,048	37,500,000	0		0	0
Aug-24	1,308,104,729	1,308,104,729	0	0		0	0
Jul-24	1,308,711,355	1,308,711,355	0	0		0	0
Jun-24	1,309,358,157	1,309,358,157	0	0		0	0
May-24	1,309,960,552	1,309,960,552	0	0		0	0
Apr-24	1,310,603,272	1,310,603,272	0	0		0	0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 22 of 29


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
14	30317597	37,500,000.00	37,500,000.00	1,390,000,000.00	07/02/24	36,895,928.00	0.76000	12/31/24	12/09/24	I/O
Totals		37,500,000.00	37,500,000.00	1,390,000,000.00		36,895,928.00




© 2021 Computershare. All rights reserved. Confidential.										Page 23 of 29


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²	Special Servicing Comments
14	30317597	MF	CA	03/14/24	1
	3/10/2025 - Borrower requested loan transfer to Special Servicer citing low occupancy and near term maturity. Special Servicer has executed a Pre-Negotiation Letter with Borrower and plans to pursue all legal options and consider all
	alternatives. Afterd iscovery of extensive open AP, Borrower was issued a Default Notice and lender reserved its rights. Property Protective Advances for critical opex have been made and additional needs will be evaluated so as to protect
	collateral value. Determination of a Sequential Pay Event was made. A current appraisal was received and sent to the Cert Admin for posting. The swaption was liquidated and the proceeds were applied towards the outstanding servicing
	advances and, any remaining funds reserved for future needs at the Property. Borrower failed to close on a modification that had been fully negotiated.The loan matured 12/9/2024 and lender is proceeding to enforce remedies. A
	Receivership Order was was approved by the Court on March 6, 2025. Douglas Wilson Companies has been appointed Receiver and will take control of property management and operations. Future lender actions may include Foreclosure or
	an action against Guarantor.

1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 24 of 29


					Modified Loan Detail
			Pre-Modification		Post-Modification				Modification	Modification
							Modification	Modification Booking	Closing	Effective
			Balance	Rate	Balance	Rate
Pros ID	Loan Number						Code¹	Date	Date	Date
9A2		30530032	0.00	3.84430%	0.00	3.84430%	8	11/05/19	11/01/19	10/13/21
9A2		30530032	0.00	3.84430%	0.00	3.84430%	8	10/13/21	11/01/19	11/05/19
9A3		30530033	0.00	3.84430%	0.00	3.84430%	8	11/05/19	11/01/19	10/13/21
9A3		30530033	0.00	3.84430%	0.00	3.84430%	8	10/13/21	11/01/19	11/05/19
9A6		30530036	0.00	3.84430%	0.00	3.84430%	8	11/05/19	11/01/19	10/13/21
9A6		30530036	0.00	3.84430%	0.00	3.84430%	8	10/13/21	11/01/19	11/05/19
45		30317602	0.00	3.92400%	0.00	3.92400%	2	01/04/22	12/06/22	01/07/22
Totals					0.00
1 Modification Codes
1 - Maturity Date Extension			5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change			6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off			7 - Capitalization on Taxes	10 - Forbearance
Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.										Page 25 of 29


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© 2021 Computershare. All rights reserved. Confidential.											Page 26 of 29


			Historical Bond / Collateral Loss Reconciliation Detail

		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period




© 2021 Computershare. All rights reserved. Confidential.										Page 27 of 29


			Interest Shortfall Detail - Collateral Level

			Special Servicing Fees									Modified
		Deferred						Non-		Reimbursement of	Other	Interest
	Interest	Interest						Recoverable	Interest on	Advances from	Shortfalls /	Reduction /
Pros ID	Adjustments	Collected	Monthly	Liquidation	Work Out	ASER	PPIS / (PPIE)	Interest	Advances	Interest	(Refunds)	(Excess)
28	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	72.37	0.00	0.00	0.00
31	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	17.45	0.00	0.00	0.00
43	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	9.80	0.00	0.00	0.00
Total	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	99.62	0.00	0.00	0.00
Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.									Collateral Shortfall Total			99.62




© 2021 Computershare. All rights reserved. Confidential.												Page 28 of 29


	Supplemental Notes
	None




© 2021 Computershare. All rights reserved. Confidential.		Page 29 of 29

EX-102 3 exh_102.xml Prospectus Loan ID 1 0 02-11-2025 03-10-2025 Goldman Sachs Bank USA, JPMorgan Chase Bank, National Association, DBR Investments Co. Limited, Wells Fargo Bank, N.A. 11-25-2019 60000000.00000000 120 12-06-2029 0 .02990000 .02990000 3 1 120 01-06-2020 true 1 A1 3 154483.33000000 60000000.00000000 1 1 1 0 true true false false false 06-05-2029 .00000000 .00000000 1633 Broadway 1633 Broadway New York NY 10019 New York OF 2526382 2561512 1972 2013 2400000000.00000000 MAI 10-24-2019 2400000000.00000000 10-24-2019 MAI .98400000 1.00000000 6 02-06-2022 N yahoo Holdings Inc. 657934 09-30-2037 GTE Mobile Net of California 0 05-31-2028 09-30-2019 10-01-2023 09-30-2024 190585947.01000000 1698402.66660000 71435783.66000000 750337.33340000 119150163.35000000 948065.33320000 116677727.04000000 936585.33320000 UW CREFC 496169.33330000 3.93000000 1.91080000 3.84000000 1.88760000 F F 09-30-2024 false false 60000000.00000000 139533.33000000 .02990000 .00011460 139533.33000000 .00000000 .00000000 60000000.00000000 60000000.00000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 2 0 02-11-2025 03-10-2025 DBR Investments Co. Limited, Bank of America, N.A. 12-05-2019 60000000.00000000 120 12-06-2029 0 .02589000 .02589000 3 1 120 01-06-2020 true 1 PP 3 133765.00000000 60000000.00000000 1 1 1 5 true true true false false 02-05-2022 06-05-2029 06-05-2029 .00000000 .00000000 560 Mission Street 560 Mission Street San Francisco CA 94105 San Francisco OF 665772 668149 2002 842000000.00000000 MAI 10-31-2019 842000000.00000000 10-31-2019 MAI .98400000 .94420000 6 02-06-2022 X JPMorgan Chase 203084 09-30-2025 Ernst & Young 122760 12-31-2028 Teachers Insurance and Annuity Assoc 64696 09-30-2027 09-30-2019 01-01-2024 09-30-2024 54738187.01000000 64362175.42670000 12064089.00000000 18365562.29660000 42674098.00000000 45996613.13010000 41204170.00000000 44526685.13010000 UW CREFC 7874875.00140000 5.42000000 5.84090000 5.23000000 5.65430000 F F 09-30-2024 false false 60000000.00000000 120820.00000000 .02589000 .00012710 120820.00000000 .00000000 .00000000 60000000.00000000 60000000.00000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 3 0 02-11-2025 03-10-2025 DBR Investments Co. Limited 11-26-2019 60000000.00000000 120 12-06-2029 0 .03231000 .03231000 3 1 120 01-06-2020 true 1 A1 3 166935.00000000 60000000.00000000 1 33 32 0 true true false false false 09-05-2029 .00000000 .00000000 101 45th Street 101 W. 45th Street Munster IN 46319 Lake IN 349988 349988 1992 24400000.00000000 MAI 10-29-2019 24400000.00000000 10-29-2019 MAI .81200000 6 02-06-2022 N MRC GLOBAL (US) INC. 140980 12-31-2028 List Industries, Inc (t0000394) 132024 05-31-2029 FedEx Ground Package System, Inc. (t0000393) 76993 09-30-2025 2182784.03000000 554259.52000000 1628524.51000000 1515360.32000000 UW CREFC C 03-31-2024 4820-4850 Indianapolis Road 4820-4850 Indianapolis Drive Whitestown IN 46052 Boone IN 323000 323000 2016 18800000.00000000 MAI 10-30-2019 18800000.00000000 10-29-2019 MAI 1.00000000 6 02-06-2022 N Cummins Inc. (t0000402) 171000 08-31-2026 Home Goods, Inc. (t0000557) 152000 12-31-2025 1289009.77000000 255245.29000000 1033764.47000000 932731.57000000 UW CREFC C 03-31-2024 8401 Bearing Drive 8401 Bearing Drive Indianapolis IN 46268 Marion IN 266400 266400 2015 18300000.00000000 MAI 10-30-2019 18300000.00000000 10-30-2019 MAI 1.00000000 6 02-06-2022 N The Harvard Drug Group, LLC (t0000386) 196200 06-30-2025 MS International, Inc (t0000387) 70200 05-31-2026 1370682.46000000 285114.47000000 1085567.99000000 998252.36000000 UW CREFC C 03-31-2024 5900 North Meadows Drive 5900 North Meadows Drive Grove City OH 43123 Franklin IN 269831 269831 1997 16200000.00000000 MAI 10-30-2019 16200000.00000000 10-30-2019 MAI 1.00000000 6 02-06-2022 N CTDI (Communications Test Design, Inc.) (t0000410) 269831 02-29-2028 1474095.16000000 617837.85000000 856257.31000000 761600.99000000 UW CREFC C 03-31-2024 5701 North Meadows Drive 5701 North Meadows Drive Grove City OH 43123 Franklin IN 268905 268905 1997 14900000.00000000 MAI 10-30-2019 14900000.00000000 10-30-2019 MAI 1.00000000 6 02-06-2022 N 1383753.23000000 584652.60000000 799100.64000000 706939.84000000 UW CREFC C 03-31-2024 8421 Bearing Drive 8421 Bearing Drive Indianapolis IN 46268 Marion IN 124200 124200 2015 12900000.00000000 MAI 10-30-2019 12900000.00000000 10-30-2019 MAI 1.00000000 6 02-06-2022 N Sankyo America, Inc. (t0000390) 67850 11-30-2025 Business Furniture LLC (t0000391) 56350 03-31-2026 887036.30000000 186509.09000000 700527.22000000 653849.70000000 UW CREFC C 03-31-2024 6451-6471 Northwind Parkway 6451-71 Northwind Parkway Hobart IN 46342 Lake IN 159813 159813 2016 12500000.00000000 MAI 10-29-2019 12500000.00000000 10-29-2019 MAI 1.00000000 6 02-06-2022 N 959133.59000000 199654.01000000 759479.59000000 701436.71000000 UW CREFC C 03-31-2024 4910-4938 Indianapolis Road 4910-4938 Indianapolis Drive Whitestown IN 46052 Boone IN 156000 156000 2016 12200000.00000000 MAI 10-30-2019 12200000.00000000 10-29-2019 MAI 1.00000000 6 02-06-2022 N Stephen Gould Corp. (t0000406) 130000 03-31-2030 Alliance Healthcare Services (t0000405) 26000 06-30-2030 809897.80000000 143520.93000000 666376.87000000 612752.00000000 UW CREFC C 03-31-2024 6221-6241 Northwind Parkway 6221 Northwind Parkway Hobart IN 46342 Lake IN 150000 150000 2009 12000000.00000000 MAI 10-29-2019 12000000.00000000 10-29-2019 MAI 1.00000000 6 02-06-2022 N Foremost - Hobart, IN (t0000382) 87985 11-30-2027 Mobili Fiver USA, Corp. (t0000615) 64860 04-30-2028 1026221.78000000 382297.65000000 643924.12000000 586266.27000000 UW CREFC C 03-31-2024 775 Commerce Parkway West Drive 775 Commerce Parkway West Drive Greenwood IN 46143 Johnson IN 155000 155000 2014 2019 11500000.00000000 MAI 10-30-2019 11500000.00000000 10-30-2019 MAI 1.00000000 1.00000000 6 02-06-2022 N Poynter Sheet Metal, Inc. (t0000365) 155000 01-31-2035 01-01-2024 03-31-2024 799547.00000000 6851988.89000000 101972.41000000 2051470.81000000 697574.59000000 4800518.08000000 644690.35000000 4427067.83000000 UW CREFC 1183409.86000000 4.05650000 3.74090000 C 03-31-2024 1901 Northwind Parkway 1901-51 Northwind Parkway Hobart IN 46342 Lake IN 101437 101437 2006 11100000.00000000 MAI 10-29-2019 11100000.00000000 10-29-2019 MAI 1.00000000 6 02-06-2022 N Orean Beauty INC. (t0000558) 71782 05-31-2029 Munch Supply (t0000381) 29655 10-31-2028 1089746.87000000 321906.41000000 767840.46000000 719263.31000000 UW CREFC C 03-31-2024 333 45th Street 333 W 45th Street Munster IN 46319 Lake IN 140000 140000 1999 2015 10600000.00000000 MAI 10-29-2019 10600000.00000000 10-29-2019 MAI 1.00000000 6 02-06-2022 N Staley - Munster, IN (t0000399) 140000 07-31-2034 919741.30000000 271897.24000000 647844.06000000 595176.21000000 UW CREFC C 03-31-2024 221 South Swift Road 221 Swift Road Addison IL 60101 DuPage IN 110000 110000 1995 10200000.00000000 MAI 10-30-2019 10200000.00000000 10-30-2019 MAI 1.00000000 6 02-06-2022 N Mondelez - Addison, IL (t0000360) 110000 02-28-2027 788277.83000000 259290.34000000 528987.50000000 485806.29000000 UW CREFC C 03-31-2024 W 234 N 2091 Ridgeview Pwky Ct W 234 N 2091 RidgevieCourt Pewaukee WI 53188 Waukesha IN 105444 105444 2001 9600000.00000000 MAI 10-29-2019 9600000.00000000 10-29-2019 MAI 1.00000000 6 02-06-2022 N Southern Graphic Systems, LLC (t0000417) 105444 06-30-2030 700784.73000000 114410.54000000 586374.18000000 546610.32000000 UW CREFC C 03-31-2024 2240 Creekside Parkway 2240 Creekside Parkway Lockbourne OH 43137 Franklin IN 125000 125000 2012 9200000.00000000 MAI 10-30-2019 9200000.00000000 10-30-2019 MAI 1.00000000 6 02-06-2022 N Meadowbrook Meat Company, Inc. (t0000411) 125000 03-31-2029 910231.10000000 348262.93000000 561968.17000000 512331.64000000 UW CREFC C 03-31-2024 201 South Swift Road 201 Swift Road Addison IL 60101 DuPage IN 85000 85000 1995 9100000.00000000 MAI 10-30-2019 9100000.00000000 10-30-2019 MAI 1.00000000 6 02-06-2022 N Com-Graphics (t0000568) 85000 01-31-2038 748894.50000000 294226.84000000 454667.67000000 417771.55000000 UW CREFC C 03-31-2024 8441 Bearing Drive 8441 Bearing Drive Indianapolis IN 46268 Marion IN 124200 124200 2015 9000000.00000000 MAI 10-30-2019 9000000.00000000 10-30-2019 MAI 1.00000000 6 02-06-2022 N Oldcastle Buildingenvelope, Inc (t0000389) 124175 05-31-2032 625134.20000000 161410.03000000 463724.17000000 421530.62000000 UW CREFC C 03-31-2024 4700 North Ironwood Drive 4700 North Ironwood Drive Franklin WI 53132 Milwaukee IN 123200 123200 2000 8800000.00000000 MAI 10-29-2019 8800000.00000000 10-29-2019 MAI 1.00000000 6 02-06-2022 N API Heat Transfer Thermasys Corporation (t0000415) 123200 07-31-2026 721127.81000000 184916.83000000 536210.98000000 492218.58000000 UW CREFC C 03-31-2024 4410 North 132nd Street 4410 North 132nd Street Butler WI 53007 Waukesha IN 100000 100000 1998 8500000.00000000 MAI 10-29-2019 8500000.00000000 10-29-2019 MAI 1.00000000 6 02-06-2022 N Keystone Automotive Industries, Inc. (t0000413) 48282 11-30-2025 Snyder's-Lance, Inc. (t0000412) 32188 01-31-2026 Milwaukee Electric Tool Corporation (t0000414) 19530 12-31-2025 787645.94000000 279074.38000000 508571.56000000 467787.58000000 UW CREFC C 03-31-2024 999 Gerdt Court 999 Gerdt Court Greenwood IN 46143 Johnson IN 132315 132315 2001 8300000.00000000 MAI 10-30-2019 1.00000000 4 02-06-2022 N Poly-Tainer, Inc. (t0000366) 132315 10-31-2026 679876.08000000 232655.28000000 447220.80000000 401917.07000000 UW CREFC C 03-31-2023 480 45th Street 480 W 45th Street Munster IN 46319 Lake IN 107095 107095 2002 2011 8200000.00000000 MAI 10-29-2019 8200000.00000000 10-29-2019 MAI 1.00000000 6 02-06-2022 N Three Floyds Brewing, LLC (t0000400) 103510 06-30-2033 765833.48000000 161078.00000000 604755.48000000 566699.78000000 UW CREFC C 03-31-2024 12857 South Hamlin Court 13005 Hamlin Court Alsip IL 60803 Cook IN 45000 45000 2014 7800000.00000000 MAI 10-30-2019 7800000.00000000 10-30-2019 MAI 1.00000000 6 02-06-2022 N Bimbo - Alsip (t0000361) 45000 11-30-2029 664700.91000000 193301.03000000 471399.89000000 445675.99000000 UW CREFC C 03-31-2024 1695 Glen Ellyn Road 1695 Glen Ellyn Road Glendale Heights IL 60139 DuPage IN 40080 40080 2011 7300000.00000000 MAI 10-30-2019 7300000.00000000 10-30-2019 MAI 1.00000000 6 02-06-2022 N Bimbo - Glendale Heights (t0000362) 40084 02-28-2027 612877.85000000 144685.34000000 468192.51000000 445271.51000000 UW CREFC C 03-31-2024 1701-1721 Northwind Parkway 1700-21 Northwind Parkway Hobart IN 46342 Lake IN 94786 94786 2005 7200000.00000000 MAI 10-30-2019 7200000.00000000 10-30-2019 MAI 1.00000000 6 02-06-2022 N Vision Integrated Graphics, LLC (t0000374) 62800 06-30-2025 Stevens Engineers & Constructors, Inc. (t0000375) 31986 09-30-2024 685154.24000000 244476.63000000 440677.62000000 404616.01000000 UW CREFC C 03-31-2024 1245-1247 Lakeside Drive 1245-1247 Lakeside Drive Romeoville IL 60446 Will IN 59976 59976 1998 6300000.00000000 MAI 10-30-2019 6300000.00000000 10-30-2019 MAI 1.00000000 6 02-06-2022 N Crown Corr (t0000364) 59976 08-31-2024 500221.97000000 191068.66000000 309153.31000000 283830.95000000 UW CREFC C 03-31-2024 3890 Perry Boulevard 3890 Perry Boulevard Whitestown IN 46075 Boone IN 70000 70000 2008 2013 6200000.00000000 MAI 10-30-2019 6200000.00000000 10-29-2019 MAI 1.00000000 6 02-06-2022 N Pratt Corrugated Holdings, INC. (t0000569) 70000 05-31-2029 412922.72000000 91317.68000000 321605.03000000 296727.71000000 UW CREFC C 03-31-2024 215 45th Street 215 W 45th Street Munster IN 46319 Lake IN 65000 65000 2000 4550000.00000000 MAI 10-29-2019 4550000.00000000 10-29-2019 MAI 1.00000000 6 02-06-2022 N Carl Buddig and Company (t0000396) 65000 04-30-2026 401685.61000000 112542.57000000 289143.04000000 265335.22000000 UW CREFC C 03-31-2024 845 Telser Road 845 Telser Road Lake Zurich IL 60047 Lake IN 20000 20000 2016 4500000.00000000 MAI 10-30-2019 4500000.00000000 10-30-2019 MAI 1.00000000 6 02-06-2022 N Bimbo - Lake Zurich (t0000363) 20000 05-31-2031 369947.83000000 56349.43000000 313598.40000000 301135.01000000 UW CREFC C 03-31-2024 1851 Northwind Parkway 1851 Northwind Parkway Hobart IN 46342 Lake IN 18120 18120 2014 4500000.00000000 MAI 10-30-2019 4500000.00000000 10-30-2019 MAI 1.00000000 6 02-06-2022 N Sunbelt Rentals, Inc. (t0000376) 18120 03-31-2030 350027.88000000 44890.84000000 305137.04000000 292467.64000000 UW CREFC C 03-31-2024 1650 Northwind Parkway 1650 Northwind Parkway Hobart IN 46342 Lake IN 50400 50400 2006 4000000.00000000 MAI 10-29-2019 4000000.00000000 10-29-2019 MAI 1.00000000 6 02-06-2022 N Kalustyan Corporation (t0000606) 50400 05-31-2030 338169.60000000 96420.09000000 241749.51000000 222544.05000000 UW CREFC C 03-31-2024 225 45th Street 225 W 45th Street Whitestown IN 46075 Boone IN 45000 45000 2000 4000000.00000000 MAI 10-29-2019 4000000.00000000 10-29-2019 MAI 1.00000000 6 02-06-2022 N Rockwell - Munster, IN (t0000397) 45000 07-31-2025 331235.37000000 106702.06000000 224533.31000000 207337.64000000 UW CREFC C 03-31-2024 1600-1640 Northwind Parkway 1600-40 Northwind Parkway Hobart IN 46342 Lake IN 50206 50206 2006 3900000.00000000 MAI 10-29-2019 3900000.00000000 10-29-2019 MAI 1.00000000 6 02-06-2022 N Steiner - Hobart, IN (t0000371) 18960 08-31-2024 Rogers - Hobart, IN (t0000369) 18271 04-30-2028 Base Solutions, LLC (t0000372) 12975 03-31-2027 501936.52000000 168716.10000000 333220.43000000 311601.81000000 UW CREFC C 03-31-2024 235 45th Street 235 W 45th Street Whitestown IN 46075 Boone IN 35000 35000 2000 2900000.00000000 MAI 10-29-2019 2900000.00000000 10-29-2019 MAI 1.00000000 6 02-06-2022 N HSD HOLDING CO 35000 09-30-2027 250027.43000000 70589.82000000 179437.60000000 165773.59000000 UW CREFC C 03-31-2024 false false 57620842.57000000 144801.18000000 .03231000 .00012710 144801.18000000 .00000000 .00000000 57620842.57000000 57620842.57000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 4 1 02-11-2025 03-10-2025 Citi Real Estate Funding Inc., Morgan Stanley Bank, N.A., JPMorgan Chase Bank, National Association 11-15-2019 60000000.00000000 120 12-05-2029 0 .03170153 .03170153 3 1 120 01-05-2020 true 1 A1 3 163791.24000000 60000000.00000000 1 1 1 0 true true true false false 06-04-2029 06-04-2029 .00000000 .00000000 Bellagio Hotel and Casino 3600 South Las Vegas Boulevard Las Vegas NV 89109 Clark LO 3772 3933 1997 2019 4260000000.00000000 MAI 10-16-2019 4260000000.00000000 10-16-2019 MAI .94800000 .95900000 6 01-05-2020 N 09-30-2019 10-01-2023 09-30-2024 1349062464.00000000 1865272564.00000000 874997149.00000000 1083256826.00000000 474065315.00000000 782015738.00000000 453829378.00000000 754036650.00000000 UW CREFC 112155108.00000000 8.80000000 6.97260000 8.42000000 6.72320000 F F false false 60000000.00000000 147940.47000000 .03170153 .00011460 147940.47000000 .00000000 .00000000 60000000.00000000 60000000.00000000 03-05-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 5 0 02-11-2025 03-10-2025 DBR Investments Co. Limited 12-11-2019 60000000.00000000 120 01-01-2030 0 .02880000 .02880000 3 1 120 02-01-2020 true 1 PP 3 .00000000 60000000.00000000 1 1 1 5 true true true false false 01-31-2022 09-30-2029 09-30-2029 .00000000 .00000000 Southcenter Mall 2800 Southcenter Mall Seattle WA 98188 King RT 722875 783068 1968 2008 980000000.00000000 MAI 11-17-2019 980000000.00000000 11-17-2019 MAI .84100000 .95690000 6 02-01-2022 N American Multi -Cinema 70000 07-31-2028 ROUND ONE 40576 07-31-2025 Seafood City Supermarket/NIarke 35619 07-16-2025 10-31-2019 01-01-2024 06-30-2024 59376497.25000000 62234012.00000000 16700013.14000000 19247553.40000000 42676484.10000000 42986458.60000000 41548866.18000000 41858840.60000000 UW CREFC 6365600.00000000 6.70000000 6.75290000 6.53000000 6.57580000 F F 09-30-2024 false false 60000000.00000000 134400.00000000 .02880000 .00012710 134400.00000000 .00000000 .00000000 60000000.00000000 60000000.00000000 03-01-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 6 0 02-11-2025 03-10-2025 Citi Real Estate Funding Inc. 12-04-2019 56000000.00000000 120 12-06-2029 360 .03500000 .03500000 3 1 36 01-06-2020 true 1 WL 5 168777.78000000 56000000.00000000 1 1 1 0 true true false false false 09-05-2029 .00000000 .00000000 Kent Station Retail 417 Ramsey Way Kent WA 98032 King MU 247022 245360 66 2005 106000000.00000000 MAI 08-02-2019 106000000.00000000 08-02-2019 MAI .86800000 .95040000 6 02-06-2022 N Muvico, LLC 58521 11-30-2032 Social Security 14205 11-14-2025 Valley Medical 9669 12-31-2030 07-31-2019 01-01-2024 09-30-2024 8363763.95000000 8609870.52010000 2657176.77000000 1998173.86330000 5706587.18000000 6611696.65680000 5370657.01000000 6275765.65680000 UW CREFC 3017580.36000000 1.89000000 2.19110000 1.78000000 2.07970000 F F 09-30-2024 false false 53694535.12000000 251465.03000000 .03500000 .00012710 146168.46000000 105296.57000000 .00000000 53589238.55000000 53589238.55000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 7 0 02-11-2025 03-10-2025 Citi Real Estate Funding Inc. 11-27-2019 53500000.00000000 120 12-06-2029 0 .03600000 .03600000 3 1 120 01-06-2020 true 1 WL 3 165850.00000000 53500000.00000000 1 1 1 0 true true false false false 09-05-2029 .00000000 .00000000 Van Aken District 20100 Walker Road Shaker Heights OH 44122 Cuyahoga MU 142004 237574 2005 2019 97000000.00000000 MAI 10-30-2019 97000000.00000000 10-30-2019 MAI .85400000 .96247653 6 02-06-2022 N McGlinchey Stafford, PLLC 18495 05-31-2028 ABA Insurance Services Inc. Unit 300, 17384 07-31-2028 RMS Investment Group 11591 01-31-2029 09-30-2019 01-01-2024 09-30-2024 7920593.68000000 10203686.97330000 3108917.52000000 5319572.50660000 4811676.16000000 4884114.46670000 4606532.37000000 4677530.66670000 UW CREFC 1961666.66670000 2.46000000 2.48980000 2.36000000 2.38450000 F F 09-30-2024 false false 53500000.00000000 149800.00000000 .03600000 .00040210 149800.00000000 .00000000 .00000000 53500000.00000000 53500000.00000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 8 0 02-11-2025 03-10-2025 Citi Real Estate Funding Inc., Goldman Sachs Bank USA, Barclays Capital Real Estate Inc., BMO Harris Bank N.A. 11-26-2019 50000000.00000000 120 12-08-2029 0 .03486000 .03486000 3 1 120 01-08-2020 true 1 A1 3 150091.67000000 50000000.00000000 1 1 1 3 true true false false false 06-07-2029 .00000000 .00000000 650 Madison Avenue 650 Madison Avenue New York NY 10022 New York MU 600415 600415 1957 2015 1210000000.00000000 MAI 10-31-2019 1210000000.00000000 10-31-2019 MAI .97400000 .53260000 6 02-08-2022 N Ralph Lauren Corporation 338798 12-31-2024 Ralph Laren Corporation 141090 12-31-2024 BC Partners Inc. 63884 04-30-2024 09-30-2019 01-01-2024 09-30-2024 87327989.44000000 72364441.33330000 28901494.83000000 31483934.66680000 58426494.61000000 40880506.66650000 56776390.86000000 39230402.66650000 UW CREFC 22516913.33330000 2.82000000 1.81550000 2.74000000 1.74230000 F F 04-01-2024 false false 50000000.00000000 135566.67000000 .03486000 .00011460 135566.67000000 .00000000 .00000000 50000000.00000000 50000000.00000000 02-08-2025 1 false 135420.84000000 .00000000 .00000000 A Midland Loan Services false .00000000 Prospectus Loan ID 9 0 02-11-2025 03-10-2025 Goldman Sachs Bank USA 11-01-2019 50000000.00000000 120 11-06-2029 360 .03844300 .03844300 3 1 24 12-01-2019 true 1 PP 5 165518.47000000 50000000.00000000 1 1 1 0 true true false false true 05-05-2029 .00000000 .00000000 Shoppes at Blackstone Valley 70 Worcester-Providence Turnpike Millbury MA 01527 Barnstable RT 786184 787071 2003 238700000.00000000 MAI 08-14-2019 238700000.00000000 08-14-2019 MAI .96300000 .97970000 6 02-01-2022 N Target 127000 01-31-2029 Kohl's Department Store 87141 02-03-2029 National Amusements 72000 06-30-2029 08-31-2019 01-01-2024 09-30-2024 19047576.97000000 21395138.66660000 4228958.31000000 5361118.87330000 14818618.66000000 16034019.79330000 14082919.38000000 15298319.79330000 UW CREFC 9219740.76000000 1.61000000 1.73910000 1.53000000 1.65930000 F F 09-30-2024 false false 47026772.99000000 234241.38000000 .03844300 .00011460 140610.57000000 93630.81000000 .00000000 46933142.18000000 46933142.18000000 03-03-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 11-01-2019 98 .00000000 11-01-2029 .00000000 Prospectus Loan ID 10 0 02-11-2025 03-10-2025 Goldman Sachs Bank USA 11-25-2019 50000000.00000000 120 12-06-2029 0 .03732000 .03732000 3 1 120 01-06-2020 true 1 PP 3 160683.33000000 50000000.00000000 1 1 1 0 true true false false false 08-05-2029 .00000000 .00000000 90 North Campus 3076, 3156,3160,3255 160th Ave SE Bellevue WA 98008 King OF 256703 262858 1991 2019 123000000.00000000 MAI 11-05-2019 123000000.00000000 11-05-2019 MAI 1.00000000 1.00000000 6 02-06-2022 N T -Mobile PCS Holdings LLC 169185 11-30-2029 PH LTIMINDTREE LIMITED 93840 08-31-2029 01-01-2024 12-31-2024 10976492.02000000 11557069.63000000 3260583.76000000 2943920.77000000 7715908.26000000 8613148.86000000 7459212.36000000 8356453.86000000 UW CREFC 3027066.62700000 2.55000000 2.84540000 2.46000000 2.76060000 F F 12-31-2024 false false 50000000.00000000 145133.33000000 .03732000 .00012710 145133.33000000 .00000000 .00000000 50000000.00000000 50000000.00000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 11 0 02-11-2025 03-10-2025 DBR Investments Co. Limited 12-13-2019 50000000.00000000 60 01-06-2025 0 .04540000 .04540000 3 1 60 02-06-2020 true 1 WL 3 .00000000 50000000.00000000 1 1 0 true true false false false 10-05-2024 Crystal Springs Resort #1 419 2004 99000000.00000000 MAI 11-01-2019 .55200000 6 02-06-2022 09-30-2019 58150801.86000000 46773274.11000000 11377527.75000000 9051495.68000000 UW 4.94000000 3.93000000 F false false .00000000 .00000000 .00000000 .00000000 1 false Midland Loan Services false 5 01-06-2025 Prospectus Loan ID 12 0 02-11-2025 03-10-2025 DBR Investments Co. Limited 11-21-2019 49500000.00000000 120 12-06-2029 360 .03950000 .03950000 3 1 36 01-06-2020 true 1 WL 5 168368.75000000 49500000.00000000 1 1 0 true true false false false 09-05-2029 .00000000 .00000000 Defeased SE 478407 82450000.00000000 MAI 09-20-2019 .89300000 3 02-06-2022 F 08-31-2019 9257687.00000000 3038150.48000000 6219536.52000000 5770462.58000000 UW 2.21000000 2.05000000 F false false 47621768.76000000 234895.93000000 .03950000 .00012710 146304.66000000 88591.27000000 .00000000 47533177.49000000 47533177.49000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 13 0 02-11-2025 03-10-2025 Goldman Sachs Bank USA 11-05-2019 41275000.00000000 120 11-06-2029 0 .03580000 .03580000 3 1 120 12-06-2019 true 1 WL 3 127241.65000000 41275000.00000000 1 15 15 0 true true false false false 08-05-2029 .00000000 .00000000 Storage Rentals of America Nicholasville 137 Imperial Way Nicholasville KY 40356 Jessamine SS 96010 96064 846 2000 9230000.00000000 MAI 09-19-2019 9230000.00000000 09-19-2019 MAI .91800000 6 02-06-2022 N 08-31-2019 965992.22000000 344183.27000000 621808.95000000 607399.35000000 UW CREFC C Storage Rentals of America Beeline 7000 N. Military Trail Palm Beach Gardens FL 33410 Palm Beach SS 62748 54216 595 1986 8650000.00000000 MAI 09-19-2019 8650000.00000000 09-19-2019 MAI .90800000 6 02-06-2022 N 08-31-2019 804252.45000000 372466.04000000 431786.42000000 423654.02000000 UW CREFC C Storage Rentals of America Beaufort 10 Self Storage Road Beaufort SC 29906 Beaufort SS 93975 89461 679 1988 8200000.00000000 MAI 09-19-2019 8200000.00000000 09-19-2019 MAI .93900000 6 02-06-2022 N 08-31-2019 931254.66000000 358529.12000000 572725.54000000 559306.39000000 UW CREFC C Storage Rentals of America Greer 2276 North Highway 101 Greer SC 29651 Greenville SS 56111 51962 475 2008 5400000.00000000 MAI 09-20-2019 5400000.00000000 09-20-2019 MAI .88300000 6 02-06-2022 N 08-31-2019 556463.65000000 244650.28000000 311813.37000000 304019.07000000 UW CREFC C Storage Rentals of America Frankfort 811 Schenkel Lane a/k/a 811 Oakmont Lane Frankfort KY 40601 Franklin SS 63720 63720 431 1994 4670000.00000000 MAI 09-19-2019 4670000.00000000 09-19-2019 MAI .91400000 6 02-06-2022 N 08-31-2019 503216.45000000 200727.69000000 302488.76000000 292930.76000000 UW CREFC C Storage Rentals of America Anderson 616 Pearman Dairy Road Anderson SC 29625 Anderson SS 55375 55375 385 1984 2006 4700000.00000000 MAI 09-20-2019 4700000.00000000 09-20-2019 MAI .86700000 6 02-06-2022 N 08-31-2019 525354.96000000 233151.35000000 292203.61000000 283897.36000000 UW CREFC C SROA Fund IV - Georgetown Self Storage 135 Connector Road Georgetown KY 40324 Scott SS 60371 60371 310 1998 4320000.00000000 MAI 09-19-2019 4320000.00000000 09-19-2019 MAI .92300000 .79677419 6 02-06-2022 N 08-31-2019 01-01-2024 09-30-2024 512796.40000000 9223322.10670000 188871.58000000 3894765.54660000 323924.82000000 5328556.56010000 314869.17000000 5207798.56010000 UW CREFC 1498167.81330000 3.55670000 3.47610000 C Storage Rentals of America Bypass Road 1320 Bypass Road Winchester KY 40391 Clark SS 60714 60714 466 1995 4080000.00000000 MAI 09-19-2019 4080000.00000000 09-19-2019 MAI .92100000 6 02-06-2022 N 08-31-2019 458163.64000000 184323.12000000 273840.53000000 264733.43000000 UW CREFC C Storage Rentals of America Litton Drive 150 Litton Drive Lexington SC 29073 Lexington SS 44520 43921 361 1998 3200000.00000000 MAI 09-19-2019 3200000.00000000 09-19-2019 MAI .87100000 6 02-06-2022 N 08-31-2019 385948.62000000 204736.00000000 181212.62000000 174624.47000000 UW CREFC C Storage Rentals of America Hampton 601 Elm Street West 105 & 271 Third Street Hampton SC 29924 Hampton SS 60500 60500 471 1990 2700000.00000000 MAI 09-19-2019 2700000.00000000 09-19-2019 MAI .85000000 6 02-06-2022 N 08-31-2019 363911.10000000 204257.22000000 159653.88000000 150578.88000000 UW CREFC C Storage Rentals of America Florence 1309 East Howe Springs Road Florence SC 29505 Florence SS 29756 29056 260 1976 2013 2100000.00000000 MAI 09-20-2019 2100000.00000000 09-20-2019 MAI .88400000 6 02-06-2022 N 08-31-2019 285177.36000000 153224.42000000 131952.94000000 127594.54000000 UW CREFC C Storage Rentals of America Russellville Road 5650 Russellville Rd. Bowling Green KY 42101 Warren SS 48680 48120 434 1996 1920000.00000000 MAI 09-19-2019 1920000.00000000 09-19-2019 MAI .83500000 6 02-06-2022 N 08-31-2019 249177.89000000 121183.25000000 127994.63000000 120776.63000000 UW CREFC C Storage Rentals of America Winn Avenue 261 Winn Ave. Winchester KY 40391 Clark SS 35785 34550 297 2011 1670000.00000000 MAI 09-19-2019 1670000.00000000 09-19-2019 MAI .85500000 6 02-06-2022 N 08-31-2019 207610.22000000 89898.26000000 117711.96000000 112529.46000000 UW CREFC C Storage Rentals of America Parris Island 649 Parris Island Gateway Beaufort SC 29902 Beaufort SS 21264 21522 144 1981 1700000.00000000 MAI 09-19-2019 1700000.00000000 09-19-2019 MAI .89600000 6 02-06-2022 N 08-31-2019 178655.73000000 88020.06000000 90635.66000000 87407.36000000 UW CREFC C Stoage Rentals of America Franklin 1457 Nashville Road Franklin KY 42134 Simpson SS 38470 35506 276 2017 1410000.00000000 MAI 09-19-2019 1410000.00000000 09-19-2019 MAI .88200000 6 02-06-2022 N 08-31-2019 184796.64000000 142148.16000000 42648.48000000 37322.58000000 UW CREFC C false false 41275000.00000000 114927.94000000 .03580000 .00012710 114927.94000000 .00000000 .00000000 41275000.00000000 41275000.00000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 14 0 02-11-2025 03-10-2025 Citi Real Estate Funding Inc., Barclays Capital Real Estate Inc. 11-26-2019 37500000.00000000 60 12-09-2024 0 .02724570 .02724570 1 1 60 01-09-2020 true 1 A1 3 85142.81000000 37500000.00000000 1 1 1 0 true true true false false 10-08-2024 10-08-2024 .00000000 .00000000 Parkmerced 3711 19th Avenue San Francisco CA 94132 San Francisco MF 3221 3165 1944 2009 2110000000.00000000 MAI 09-03-2019 1390000000.00000000 07-02-2024 98 .94200000 6 01-09-2020 X 08-31-2019 102983880.67000000 42514116.48000000 60469764.19000000 59678514.00000000 UW CREFC 4.06000000 4.00000000 F F false false 37500000.00000000 85142.81000000 .02724570 .00011460 85142.81000000 .00000000 .00000000 37500000.00000000 37500000.00000000 02-09-2025 1 false 85025.62000000 .00000000 .00000000 5 Midland Loan Services 03-14-2024 false .00000000 1 Prospectus Loan ID 15 1 02-11-2025 03-10-2025 DBR Investments Co. Limited 11-01-2019 37375000.00000000 120 11-01-2029 0 .03433000 .03433000 3 1 120 12-01-2019 true 1 WL 3 110487.77000000 37375000.00000000 1 1 1 5 true true true false false 04-30-2029 04-30-2029 .00000000 .00000000 Charleston On 66th 12700 66th Street North Largo FL 33773 Pinellas MF 258 258 2018 57500000.00000000 MAI 10-17-2019 57500000.00000000 10-17-2019 MAI .92600000 .93410853 6 12-01-2019 N 09-30-2019 10-01-2023 09-30-2024 5038763.06000000 6634094.00000000 2065945.74000000 3270837.76000000 2972817.32000000 3363256.24000000 2908317.32000000 3298756.24000000 UW CREFC 1300904.38000000 2.29000000 2.58530000 2.24000000 2.53570000 F F false false 37375000.00000000 99795.40000000 .03433000 .00012710 99795.40000000 .00000000 .00000000 37375000.00000000 37375000.00000000 03-01-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 16 0 02-11-2025 03-10-2025 Goldman Sachs Bank USA 10-16-2019 37000000.00000000 120 11-06-2029 360 .04240000 .04240000 3 1 30 12-06-2019 true 1 WL 5 135091.11000000 37000000.00000000 1 1 1 0 true true true false false 08-05-2020 07-05-2029 07-05-2029 .00000000 .00000000 The Lincoln 701-709 N High Street Columbus OH 43215 Franklin OF 99278 99392 2019 50000000.00000000 MAI 09-06-2019 50000000.00000000 09-06-2019 MAI 1.00000000 .69641814 6 08-06-2020 X Upstat Network 39424 06-30-2027 ACCENTURE, LLP 30139 03-28-2029 UPSTART NETWORKING, INC 15446 12-31-2026 10-01-2023 09-30-2024 4123333.24000000 4045132.00000000 910286.33000000 1130228.35000000 3213046.91000000 2914903.65000000 3113267.35000000 2815124.65000000 UW CREFC 1636210.98000000 1.47000000 1.78150000 1.43000000 1.72050000 F F 03-31-2024 false false 35292393.40000000 181801.22000000 .04240000 .00032710 116386.47000000 65414.75000000 .00000000 35226978.65000000 35226978.65000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 17 0 02-11-2025 03-10-2025 Citi Real Estate Funding Inc. 12-12-2019 35000000.00000000 119 12-06-2029 0 .02920000 .02920000 3 1 119 02-06-2020 true 1 PP 3 .00000000 35000000.00000000 1 1 1 0 true true true false false 09-05-2029 09-05-2029 .00000000 .00000000 510 East 14th Street 500 & 524 East 14th Street New York NY 10009 New York OF 54506 160 160 2018 287900000.00000000 MAI 09-25-2019 287900000.00000000 09-25-2019 MAI 1.00000000 .86070000 6 02-06-2020 N Target 27766 01-31-2049 Bright Horizons 10616 11-30-2034 Citiwide Health Maangement II 4018 06-30-2040 09-30-2019 01-01-2024 12-31-2024 15095701.63000000 15329695.00000000 5804651.23000000 6955279.80000000 9291050.40000000 8374415.20000000 9112148.54000000 8195513.20000000 UW CREFC 2516472.37000000 3.69000000 3.32780000 3.62000000 3.25670000 F F 12-31-2024 false false 35000000.00000000 79488.89000000 .02920000 .00012710 79488.89000000 .00000000 .00000000 35000000.00000000 35000000.00000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 18 0 02-11-2025 03-10-2025 Goldman Sachs Bank USA 10-31-2019 35000000.00000000 120 11-06-2029 0 .03379000 .03379000 3 1 120 12-06-2019 true 1 PP 3 101839.31000000 35000000.00000000 1 5 5 0 true true true false false 11-05-2021 08-05-2029 08-05-2029 .00000000 .00000000 3001 Red Lion Road 3001 Red lion Road Philadelphia PA 19114 Philadelphia OF 447000 447000 1954 2018 75100000.00000000 MAI 10-10-2019 75100000.00000000 10-10-2019 MAI 1.00000000 6 11-06-2021 N PCI Pharma 447000 10-31-2039 4723284.02000000 141698.52000000 4581585.50000000 4387140.50000000 UW CREFC C 01-01-2020 4536 & 4545 Assembly Drive 4536 & 4545 Assembly Drive Rockford IL 61109 Winnebago OF 768400 768400 1989 2016 52600000.00000000 MAI 10-11-2019 52600000.00000000 10-11-2019 MAI 1.00000000 1.00000000 6 11-06-2021 N PCI Pharma Services 1356188 10-31-2039 01-01-2024 06-30-2024 3410580.77000000 11505172.00000000 102317.42000000 491003.98000000 3308263.35000000 11014168.02000000 2974009.35000000 10424226.02000000 UW CREFC 3717134.54000000 2.96310000 2.80440000 C 09-30-2024 6166 Nancy Ridge Drive 6166 Nancy Ridge Drive San Diego CA 92121 San Diego OF 37583 37583 1996 2017 19800000.00000000 MAI 10-10-2019 19800000.00000000 10-10-2019 MAI 1.00000000 6 11-06-2021 N PCI Pharma 37583 10-31-2039 1300933.62000000 39028.01000000 1261905.61000000 1245557.01000000 UW CREFC C 01-01-2020 6146 Nancy Ridge Drive 6146 Nancy Ridge Drive San Diego CA 92121 San Diego OF 24785 24785 1987 2001 13000000.00000000 MAI 10-10-2019 13000000.00000000 10-10-2019 MAI 1.00000000 6 11-06-2021 N PCI Pharma 24785 10-31-2039 857887.67000000 25736.63000000 832151.04000000 821369.56000000 UW CREFC C 01-01-2020 1635 & 1639 New Milford School Rd 1635 & 1639 New Milford School Rd Rockford IL 61109 Winnebago OF 78420 78420 1996 2002 5440000.00000000 MAI 10-11-2019 5440000.00000000 10-11-2019 MAI 1.00000000 6 11-06-2021 N PCI Pharma 78420 10-31-2039 308961.88000000 9268.86000000 299693.03000000 265580.33000000 UW CREFC C 01-01-2020 false false 35000000.00000000 91983.89000000 .03379000 .00011460 91983.89000000 .00000000 .00000000 35000000.00000000 35000000.00000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 19 0 02-11-2025 03-10-2025 Goldman Sachs Bank USA 10-30-2019 32000000.00000000 120 11-06-2029 360 .04616000 .04616000 3 1 36 12-06-2019 true 1 WL 5 127196.44000000 32000000.00000000 1 1 1 0 true true false false false 08-05-2029 .00000000 .00000000 Magnolia Parc 8000 Perry Street Overland Park KS 66204 Johnson MF 350 350 1986 2016 42500000.00000000 MAI 08-14-2019 42500000.00000000 08-14-2019 MAI .94900000 6 02-06-2022 N 09-30-2019 01-01-2024 12-31-2024 4399375.31000000 5179667.59000000 1958217.96000000 2750153.10000000 2441157.35000000 2429514.49000000 2403657.35000000 2342014.49000000 UW CREFC 1972227.84000000 1.24000000 1.23190000 1.22000000 1.18750000 F F false false 30883058.35000000 164352.32000000 .04616000 .00032710 110877.04000000 53475.28000000 .00000000 30829583.07000000 30829583.07000000 03-06-2025 1 false .00000000 .00000000 2500.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 20 0 02-11-2025 03-10-2025 Citi Real Estate Funding Inc. 11-01-2019 30000000.00000000 120 11-06-2029 0 .03160000 .03160000 3 1 120 12-06-2019 true 1 PP 3 81633.33000000 30000000.00000000 1 1 1 0 true true false false false 09-05-2029 .00000000 .00000000 Broadcasting Square 2759 Paper Mill Road Wyomissing PA 19610 Berks RT 579394 471735 2000 120000000.00000000 MAI 09-09-2019 120000000.00000000 09-09-2019 MAI .93800000 .98160000 6 02-06-2022 N TARGET CORP. 124410 WEIS MARKETS, INC. 52976 08-31-2030 DICK'S SPORTING GOODS 45101 04-30-2026 08-31-2019 01-01-2024 12-31-2024 10775794.25000000 12664201.49000000 3168868.08000000 3901621.36000000 7606926.17000000 8762580.13000000 6943331.09000000 8098984.13000000 UW CREFC 1986411.11700000 3.83000000 4.41130000 3.50000000 4.07720000 F F 12-31-2024 false false 30000000.00000000 73733.33000000 .03160000 .00021460 73733.33000000 .00000000 .00000000 30000000.00000000 30000000.00000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 21 0 02-11-2025 03-10-2025 Goldman Sachs Bank USA 12-10-2019 30000000.00000000 120 01-06-2030 0 .03595000 .03595000 3 1 120 02-06-2020 true 1 PP 3 .00000000 30000000.00000000 1 15 15 0 true true true false false 02-05-2022 10-05-2029 10-05-2029 .00000000 .00000000 Rayford Square 107 Rayford Road Spring TX 77386 Montgomery RT 77420 77419 1974 16200000.00000000 MAI 10-24-2019 16200000.00000000 10-24-2019 MAI .87600000 6 02-06-2022 X Spec's 50500 09-30-2031 O'Reilly Auto Parts 10800 03-31-2028 Bijou Nail & Salon Park 9640 12-31-2032 09-30-2019 1395790.27000000 315191.34000000 1080598.93000000 999316.17000000 UW CREFC F 09-30-2024 Spring Town Center 21212 Kuykendahl Road Houston TX 77379 Harris RT 51749 51752 2004 18400000.00000000 MAI 10-24-2019 18400000.00000000 10-24-2019 MAI .91600000 6 02-06-2022 X Dollar Tree 10200 05-31-2030 Big City Wings 5320 10-31-2028 Kim Long Asian Food 4000 09-30-2025 09-30-2019 1755555.37000000 586856.45000000 1168698.92000000 1110790.70000000 UW CREFC F 09-30-2024 Tomball Town Center 14420 FM 2920 Tomball TX 77375 Harris RT 66003 68503 2004 12000000.00000000 MAI 10-24-2019 12000000.00000000 10-24-2019 MAI .94200000 6 02-06-2022 X PetSmart 22785 04-30-2027 Office Depot 20450 04-30-2028 Dollar Tree 9000 09-30-2027 09-30-2019 1338945.24000000 476596.33000000 862348.91000000 785649.16000000 UW CREFC F 09-30-2024 Broadmoor Village 930 W Centerville Road Garland TX 75041 Dallas RT 62000 62000 1991 6700000.00000000 MAI 10-21-2019 6700000.00000000 10-21-2019 MAI .99900000 6 02-06-2022 X Office Depot 25000 05-31-2025 Spirit Halloween 25000 11-15-2024 Epic Health Services 5250 09-30-2026 09-30-2019 829819.31000000 313270.90000000 516548.41000000 445248.41000000 UW CREFC F 09-30-2024 Winchester Town Center 9344 Jones Road Houston TX 77065 Harris RT 18000 18001 2004 5700000.00000000 MAI 10-24-2019 5700000.00000000 10-24-2019 MAI 1.00000000 6 02-06-2022 X JPMorgan Chase 3500 02-28-2025 Pho Mai Tai Noodle House 2400 02-28-2026 Advances In Vision 1922 10-31-2025 09-30-2019 673746.99000000 251685.97000000 422061.02000000 401359.87000000 UW CREFC F 09-30-2024 Broadway Center 2125 South Broadway Avenue Tyler TX 75701 Smith RT 60908 60908 1976 4900000.00000000 MAI 10-21-2019 4900000.00000000 10-21-2019 MAI 1.00000000 6 02-06-2022 X Hangers of Hope 24004 05-31-2034 Dollar Tree 9681 09-30-2030 Humana Real Estate Co. 9350 05-31-2031 648406.85000000 175034.70000000 473372.15000000 403327.95000000 UW CREFC F 09-30-2024 Copperfield Central 6860 HWY 6 N Houston TX 77084 Harris RT 13000 13600 2007 4700000.00000000 MAI 10-29-2019 4700000.00000000 10-23-2019 MAI 1.00000000 6 02-06-2022 X T Mobile 3000 06-30-2027 Mann Eye 2 2900 03-31-2025 Hikari 1780 09-30-2027 09-30-2019 417399.88000000 110508.14000000 306891.75000000 291251.75000000 UW CREFC F 09-30-2024 Mission 122 Shary Road Mission TX 78572 Hidalgo RT 13600 13000 1999 4700000.00000000 MAI 10-23-2019 4700000.00000000 10-29-2019 MAI .81500000 6 02-06-2022 X Mattress Firm 6000 01-31-2025 Subway 1600 11-30-2027 Tapioca Rush 1600 11-30-2024 09-30-2019 414742.18000000 158867.88000000 255874.30000000 242404.09000000 UW CREFC F 09-30-2024 Silverlake 10201 Broadway Street Pearland TX 77584 Brazoria RT 10508 10508 2003 4100000.00000000 MAI 10-22-2019 4100000.00000000 10-22-2019 MAI 1.00000000 6 02-06-2022 X Today's Vision 3360 05-31-2029 Firehouse Subs Sandwich Shop 1600 06-30-2026 E&A Cigars LLC 1360 08-31-2029 09-30-2019 391450.29000000 116780.34000000 274669.95000000 262585.75000000 UW CREFC F 09-30-2024 Victoria Crossing 7002 NE Zac Lentz Parkway Victoria TX 77904 Victoria RT 14988 14988 2005 3850000.00000000 MAI 10-29-2019 3850000.00000000 10-29-2019 MAI 1.00000000 6 02-06-2022 X OrthoDent Management 8270 03-31-2025 Pizza Hut and Wing Street 4238 11-30-2026 Supercuts 1280 05-31-2026 09-30-2019 370989.17000000 109319.94000000 261669.23000000 244433.03000000 UW CREFC F 09-30-2024 Baybrook Marketplace 1805 W. Bay Area Blvd. Webster TX 77598 Harris RT 13079 13080 2003 3730000.00000000 MAI 10-22-2019 3730000.00000000 10-22-2019 MAI .43300000 6 02-06-2022 X Texas Mattress Makers & Living 3166 08-31-2029 High Class Nails 3000 09-30-2032 Sally Beauty Supply 2412 07-31-2029 09-30-2019 211636.86000000 138556.14000000 73080.71000000 64615.99000000 UW CREFC F 09-30-2024 Alvin Phase II 252 N Highway 35 Bypass Alvin TX 77511 Brazoria RT 6681 6681 2014 3000000.00000000 MAI 10-22-2019 3000000.00000000 10-22-2019 MAI 1.00000000 6 02-06-2022 X MHHS 3500 08-31-2025 Starbucks 1981 05-31-2030 Sport Clips 1200 07-31-2025 09-30-2019 278130.11000000 82069.63000000 196060.47000000 188377.32000000 UW CREFC F 09-30-2024 Jones Tomball Parkway 21542 Highway 249 Houston TX 77070 Harris RT 9885 9885 2003 3000000.00000000 MAI 10-24-2019 3000000.00000000 10-24-2019 MAI .61700000 6 02-06-2022 X Sushi Haya 3785 10-31-2028 Pho Thanh Long 2603 11-30-2024 Heavenly Beverages Inc 1255 03-31-2025 09-30-2019 197081.31000000 133724.16000000 63357.15000000 55594.29000000 UW CREFC F 09-30-2024 Alvin 162 N. Highway 35 Bypass Alvin TX 77511 Brazoria RT 10578 10578 2013 3000000.00000000 MAI 10-22-2019 3000000.00000000 10-22-2019 MAI 1.00000000 1.00000000 6 02-06-2022 X Olive Garden 8078 06-30-2028 MHHS 3500 08-31-2025 Verizon Wireless 2500 06-30-2025 09-30-2019 01-01-2024 06-30-2024 310019.25000000 9842213.52000000 109793.36000000 3387642.87000000 200225.89000000 6454570.65000000 188061.19000000 5927873.65000000 UW CREFC 2100208.94000000 3.07330000 2.82250000 F 09-30-2024 Greens Landing 10701 Interstate 45 Houston TX 77037 Harris RT 8020 8011 2000 2600000.00000000 MAI 10-23-2019 2600000.00000000 10-23-2019 MAI .79900000 6 02-06-2022 X Chipotle Mex Grill 2800 09-30-2028 AT&T 2000 11-30-2024 AGGIE ESKIMO HUT 1620 07-31-2026 09-30-2019 290283.01000000 163834.31000000 126448.70000000 193356.58000000 UW CREFC F 09-30-2024 false false 30000000.00000000 83883.33000000 .03595000 .00022710 83883.33000000 .00000000 .00000000 30000000.00000000 30000000.00000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 22 0 02-11-2025 03-10-2025 Citi Real Estate Funding Inc. 11-18-2019 22500000.00000000 120 12-06-2029 0 .03940000 .03940000 3 1 120 01-06-2020 true 1 WL 3 76337.50000000 22500000.00000000 1 1 1 0 true true false false false 08-05-2029 .00000000 .00000000 264-266 West 25th Street 264-266 West 25th Street New York NY 10001 New York MF 23320 31 31 1925 2017 34800000.00000000 MAI 09-27-2019 34800000.00000000 09-27-2019 MAI .96800000 6 02-06-2022 N 09-30-2019 1968590.76000000 488353.05000000 1480237.71000000 1474812.71000000 UW CREFC 1.65000000 1.64000000 F F false false 22500000.00000000 68950.00000000 .03940000 .00012710 68950.00000000 .00000000 .00000000 22500000.00000000 22500000.00000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 23 2 02-11-2025 03-10-2025 Citi Real Estate Funding Inc. 12-20-2019 21560000.00000000 120 01-06-2030 360 .03570000 .03570000 3 1 0 02-06-2020 true 1 WL 2 .00000000 21560000.00000000 1 3 3 0 false true true false false 02-05-2022 08-05-2029 08-05-2029 .00000000 .00000000 Accuride Erie 1015 E. 12th Street Erie PA 16503 Erie WH 421229 421229 1898 2007 17325000.00000000 MAI 10-01-2019 17325000.00000000 10-01-2019 MAI 1.00000000 6 02-06-2022 N Accuride Corporation 430972 01-31-2040 1853534.27000000 404336.23000000 1449198.04000000 1298266.66000000 UW CREFC F 03-31-2022 Accuride Henderson 2315 Adams Lane Henderson KY 42420 Henderson WH 354786 364365 1973 16450000.00000000 MAI 09-26-2019 16450000.00000000 09-26-2019 MAI 1.00000000 6 02-06-2022 N Accuride 354786 12-31-2040 1827806.02000000 455979.50000000 1371826.52000000 1237933.68000000 UW CREFC F 03-31-2022 Accuride Springfield 4800 Gateway Blvd Springfield OH 45502 Clark WH 364365 130000 1992 1985 5800000.00000000 MAI 09-25-2019 5800000.00000000 09-25-2019 MAI 1.00000000 6 02-06-2022 N Accuride Corporation 142477 01-31-2040 650893.10000000 165358.63000000 485534.47000000 437865.55000000 UW CREFC F 03-31-2022 false false 19383714.01000000 97658.45000000 .03570000 .00032710 53822.11000000 43836.34000000 .00000000 19339877.67000000 19339877.67000000 03-06-2025 1 false .00000000 .00000000 1500.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 24 2 02-11-2025 03-10-2025 Citi Real Estate Funding Inc. 10-21-2019 20000000.00000000 120 11-06-2029 360 .03820000 .03820000 3 1 60 12-06-2019 true 1 PP 5 65788.89000000 20000000.00000000 1 30 30 0 true true true false false 06-05-2029 06-05-2029 .00000000 .00000000 30 Jacks Bridge Road 30 Jacks Bridge Road Londonderry NH 03053 Rockingham IN 376294 376294 2007 41200000.00000000 MAI 09-26-2019 41200000.00000000 09-26-2019 MAI 1.00000000 6 12-06-2019 N Harvey Building Products 376294 10-21-2039 3075806.95000000 602081.21000000 2473725.74000000 2313036.69000000 UW CREFC C 01-01-2020 7 Ledgewood Blvd. 7 Ledgewood Blvd. N. Dartmouth MA 02747 Bristol IN 235239 235239 1999 24000000.00000000 MAI 09-25-2019 24000000.00000000 09-25-2019 MAI 1.00000000 6 12-06-2019 N Harvey Building Products 235239 10-21-2039 1857715.05000000 404058.45000000 1453656.59000000 1355670.15000000 UW CREFC C 01-01-2020 1400 Main Street 1400 Main Street Waltham MA 02451 Middlesex IN 54400 54400 2000 22600000.00000000 MAI 09-25-2019 20900000.00000000 09-25-2019 MAI 1.00000000 6 12-06-2019 N Harvey Building Products 54400 10-21-2039 1809307.51000000 458310.23000000 1350997.29000000 1229534.67000000 UW CREFC C 01-01-2020 27-33 Commonwealth Ave. 27-33 Commonwealth Ave. Woburn MA 01801 Middlesex IN 76054 76054 1989 13700000.00000000 MAI 09-25-2019 13900000.00000000 09-25-2019 MAI 1.00000000 6 12-06-2019 N Harvey Building Products 76054 10-21-2039 1074643.70000000 198021.31000000 876622.39000000 826408.76000000 UW CREFC C 01-01-2020 90 Northeastern Blvd. 90 Northeastern Blvd. Nashua NH 03062 Hillsborough IN 111594 111594 2006 9800000.00000000 MAI 09-26-2019 9800000.00000000 09-26-2019 MAI 1.00000000 6 12-06-2019 N Harvey Building Products 111594 10-21-2039 846681.89000000 212320.46000000 634361.44000000 589341.56000000 UW CREFC C 01-01-2020 35 Commonwealth Ave. 35 Commonwealth Ave. Woburn MA 01801 Middlesex IN 59800 59800 1989 9400000.00000000 MAI 09-25-2019 9200000.00000000 09-25-2019 MAI 1.00000000 6 12-06-2019 N Harvey Building Products 59800 10-21-2039 768258.99000000 145890.77000000 622368.22000000 586327.99000000 UW CREFC C 01-01-2020 10 Turnpike Street 10 Turnpike Street West Bridgewater MA 02379 Plymouth IN 81776 81776 2005 8600000.00000000 MAI 09-26-2019 8600000.00000000 09-26-2019 MAI 1.00000000 6 12-06-2019 N Harvey Building Products 81776 10-21-2039 787577.61000000 256259.33000000 531318.28000000 496397.46000000 UW CREFC C 01-01-2020 344 East Industrial Park Drive 344 East Industrial Park Drive Manchester NH 03109 Hillsborough IN 81747 81747 2003 7700000.00000000 MAI 09-26-2019 7700000.00000000 09-26-2019 MAI 1.00000000 6 12-06-2019 N Harvey Building Products 81747 10-21-2039 627923.69000000 130199.71000000 497723.98000000 463887.40000000 UW CREFC C 01-01-2020 256-258 Martin Luther King Drive 256-258 Martin Luther King Drive Norwalk CT 06854 Fairfield IN 40232 40232 1972 6900000.00000000 MAI 09-26-2019 6900000.00000000 09-26-2019 MAI 1.00000000 6 12-06-2019 N Harvey Building Products 40232 10-21-2039 565724.40000000 101852.73000000 463871.67000000 438984.64000000 UW CREFC C 01-01-2020 1096 Hartford Turnpike 1096 Hartford Turnpike Waterford CT 06385 New London IN 70642 70642 2008 6750000.00000000 MAI 09-26-2019 6750000.00000000 09-26-2019 MAI 1.00000000 6 12-06-2019 N Harvey Building Products 70642 10-21-2039 594003.68000000 159374.11000000 434629.57000000 406483.55000000 UW CREFC C 01-01-2020 221 Commerce Street 221 Commerce Street East Haven CT 06512 New Haven IN 70089 70089 2005 6700000.00000000 MAI 09-26-2019 6500000.00000000 09-26-2019 MAI 1.00000000 6 12-06-2019 N Harvey Building Products 70089 10-21-2039 576232.22000000 158647.97000000 417584.25000000 387706.81000000 UW CREFC C 01-01-2020 21 Wellington Road 21 Wellington Road Lincoln RI 02865 Providence IN 80240 80240 2003 6400000.00000000 MAI 09-27-2019 6400000.00000000 09-27-2019 MAI 1.00000000 6 12-06-2019 N Harvey Building Products 80240 10-21-2039 538523.71000000 136128.71000000 402395.00000000 371497.19000000 UW CREFC C 01-01-2020 2000 City Line Road 2000 City Line Road Bethlehem PA 18017 Northampton IN 71091 71091 1973 2005 6000000.00000000 MAI 09-18-2019 6000000.00000000 09-18-2019 MAI 1.00000000 6 12-06-2019 N Harvey Building Products 71091 10-21-2039 516177.61000000 143546.33000000 372631.28000000 343043.76000000 UW CREFC C 01-01-2020 4 Raymond Ave. 4 Raymond Ave. Salem NH 03079 Rockingham IN 58286 58286 2001 5800000.00000000 MAI 09-26-2019 5800000.00000000 09-26-2019 MAI 1.00000000 6 12-06-2019 N Harvey Building Products 58286 10-21-2039 471893.50000000 94446.81000000 377446.70000000 350416.13000000 UW CREFC C 01-01-2020 260 Martin Luther King Drive 260 Martin Luther King Drive Norwalk CT 06854 Fairfield IN 30000 30000 1974 5900000.00000000 MAI 09-26-2019 5900000.00000000 09-26-2019 MAI 1.00000000 6 12-06-2019 N Harvey Building Products 30000 10-21-2039 478288.57000000 74011.66000000 404276.92000000 385244.90000000 UW CREFC C 01-01-2020 272 Woodlawn Road 272 Woodlawn Road Berlin CT 06037 Hartford IN 43796 43796 1994 5400000.00000000 MAI 09-26-2019 5400000.00000000 09-26-2019 MAI 1.00000000 6 12-06-2019 N Harvey Building Products 43796 10-21-2039 480219.56000000 102461.59000000 377757.98000000 353846.68000000 UW CREFC C 01-01-2020 965 Reed Road 965 Reed Road N. Dartmouth MA 02747 Bristol IN 63117 63117 1974 2004 5400000.00000000 MAI 09-25-2019 5400000.00000000 09-25-2019 MAI 1.00000000 6 12-06-2019 N Harvey Building Products 63117 10-21-2039 433916.51000000 98573.50000000 335343.02000000 308291.69000000 UW CREFC C 01-01-2020 730 Parker Street 730 Parker Street Manchester CT 06042 Hartford IN 49175 49175 1996 4300000.00000000 MAI 09-26-2019 4300000.00000000 09-26-2019 MAI 1.00000000 6 12-06-2019 N Harvey Building Products 49175 10-21-2039 364650.40000000 94724.51000000 269925.88000000 250928.02000000 UW CREFC C 01-01-2020 401 Riverside Street 401 Riverside Street Portland ME 04103 Cumberland IN 48145 48145 1976 2003 4100000.00000000 MAI 09-26-2019 4100000.00000000 09-26-2019 MAI 1.00000000 1.00000000 6 12-06-2019 N 401 Riverside Street 2046119 10-31-2039 01-01-2024 09-30-2024 340246.12000000 16687360.00000000 80014.38000000 326382.00000000 260231.74000000 16360978.00000000 233235.31000000 15326341.00000000 UW CREFC 6196888.86670000 2.64020000 2.47320000 C 09-30-2024 320 Wood Road 320 Wood Road Braintree MA 02184 Norfolk IN 32531 32531 1986 4000000.00000000 MAI 09-26-2019 4000000.00000000 09-26-2019 MAI 1.00000000 6 12-06-2019 N Harvey Building Products 32531 10-21-2039 362958.07000000 110967.74000000 251990.32000000 231373.48000000 UW CREFC C 01-01-2020 45 Lori Ann Way 45 Lori Ann Way Warwick RI 02886 Kent IN 43899 43899 1997 3800000.00000000 MAI 09-27-2019 3800000.00000000 09-27-2019 MAI 1.00000000 6 12-06-2019 N Harvey Building Products 43899 10-21-2039 316516.39000000 79565.49000000 236950.90000000 219586.31000000 UW CREFC C 01-01-2020 133 Benson Street 133 Benson Street Fitchburg MA 01420 Worcester IN 39433 39433 1983 3400000.00000000 MAI 09-25-2019 3400000.00000000 09-25-2019 MAI 1.00000000 6 12-06-2019 N Harvey Building Products 39433 10-21-2039 265296.67000000 63545.90000000 201750.77000000 180277.23000000 UW CREFC C 01-01-2020 300 Washington Street 300 Washington Street Auburn MA 01501 Worcester IN 37132 37132 1983 2006 3300000.00000000 MAI 09-25-2019 3300000.00000000 09-25-2019 MAI 1.00000000 6 12-06-2019 N Harvey Building Products 37132 10-21-2039 271257.87000000 74814.74000000 196443.14000000 174630.24000000 UW CREFC C 01-01-2020 230 Woodlawn Road 230 Woodlawn Road Berlin CT 06037 Hartford IN 28163 28163 1977 3150000.00000000 MAI 09-26-2019 3150000.00000000 09-26-2019 MAI 1.00000000 6 12-06-2019 N Harvey Building Products 28163 10-21-2039 283083.94000000 55601.52000000 227482.43000000 213547.83000000 UW CREFC C 01-01-2020 99 Buck Road 99 Buck Road Huntingdon Valley PA 19006 Montgomery IN 31470 31470 1985 1999 3000000.00000000 MAI 09-26-2019 2600000.00000000 09-17-2019 MAI 1.00000000 6 12-06-2019 N Harvey Building Products 31470 10-21-2039 243911.19000000 52417.34000000 191493.86000000 177454.59000000 UW CREFC C 01-01-2020 240 West Road 240 West Road Portsmouth NH 03801 Rockingham IN 36421 36421 1971 2009 2600000.00000000 MAI 09-17-2019 3000000.00000000 09-26-2019 MAI 1.00000000 6 12-06-2019 N Harvey Building Products 36421 10-21-2039 239533.48000000 75248.00000000 164285.47000000 150738.53000000 UW CREFC C 01-01-2020 936 Rutter Avenue 936 Rutter Avenue Forty Fort PA 18704 Luzerne IN 32200 32200 1950 1999 2400000.00000000 MAI 09-18-2019 2400000.00000000 09-18-2019 MAI 1.00000000 6 12-06-2019 N Harvey Building Products 32200 10-21-2039 207362.56000000 53653.88000000 153708.68000000 141520.64000000 UW CREFC C 01-01-2020 186 Breeds Hill Road 186 Breeds Hill Road Hyannis MA 02601 Barnstable IN 24070 24070 1986 2002 2400000.00000000 MAI 09-25-2019 2300000.00000000 09-25-2019 MAI 1.00000000 6 12-06-2019 N Harvey Building Products 24070 10-21-2039 191956.88000000 43314.71000000 148642.18000000 138616.19000000 UW CREFC C 01-01-2020 175 Carando Drive 175 Carando Drive Springfield MA 01104 Hampden IN 25347 25347 1989 2300000.00000000 MAI 09-27-2019 2300000.00000000 09-27-2019 MAI 1.00000000 6 12-06-2019 N Harvey Building Products 25347 10-21-2039 216087.93000000 73252.64000000 142835.29000000 129843.64000000 UW CREFC C 01-01-2020 1354 North Hartland Road 1354 North Hartland Road White River Junction VT 05001 Windsor IN 13736 13736 1981 2001 1600000.00000000 MAI 09-26-2019 1600000.00000000 09-26-2019 MAI 1.00000000 6 12-06-2019 N Harvey Building Products 13736 10-21-2039 128238.71000000 29650.16000000 98588.54000000 88530.19000000 UW CREFC C 01-01-2020 false false 19914699.54000000 93419.32000000 .03820000 .00011460 59168.79000000 34250.53000000 .00000000 19880449.01000000 19880449.01000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 25 0 02-11-2025 03-10-2025 Goldman Sachs Bank USA 08-19-2019 20000000.00000000 120 09-06-2029 0 .03650000 .03650000 3 1 120 10-06-2019 true 1 PP 3 62861.11000000 20000000.00000000 1 1 1 0 true true true false false 09-05-2020 06-05-2029 06-05-2029 .00000000 .00000000 USRA Marathon Oil Building 19100 Ridgewood Parkway San Antonio TX 78259 Bexar OF 618017 618017 2009 200500000.00000000 MAI 07-26-2019 200500000.00000000 07-26-2019 MAI 1.00000000 1.00000000 6 09-06-2020 X Marathon Petroleum Corporation 618017 05-31-2029 06-30-2019 01-01-2024 09-30-2024 23068449.79000000 14245941.33330000 9270506.73000000 657209.89670000 13797943.06000000 13588731.43660000 12561909.06000000 12352697.43660000 UW CREFC 5180972.23740000 2.66000000 2.62280000 2.42000000 2.38420000 F F 09-30-2024 false false 20000000.00000000 56777.78000000 .03650000 .00012710 56777.78000000 .00000000 .00000000 20000000.00000000 20000000.00000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 26 3 02-11-2025 03-10-2025 Goldman Sachs Bank USA 11-08-2019 19938750.00000000 120 12-06-2029 0 .03837000 .03837000 3 1 120 01-06-2020 true 1 WL 3 65879.29000000 19938750.00000000 1 2 2 5 true true false false false 06-05-2029 .00000000 .00000000 Northport Industrial 45365-45395 Northport Fremont CA 94538 Alameda OF 44256 44256 1986 2016 16100000.00000000 MAI 07-31-2019 16100000.00000000 07-31-2019 MAI 1.00000000 1.00000000 6 02-06-2022 N Lam Research Corp. 63970 11-30-2027 01-01-2024 12-31-2024 1167490.02000000 2852838.31000000 338023.70000000 859790.54000000 829466.32000000 1993047.77000000 787821.42000000 1884461.77000000 UW CREFC 775675.51000000 2.56940000 2.42940000 C 12-31-2024 45738-45778 Northport Loop West 45738-45778 Northport Loop West Freemont CA 94538 Alameda OF 63970 63970 1996 2018 14600000.00000000 MAI 07-31-2019 14600000.00000000 07-31-2019 MAI 1.00000000 6 02-06-2022 N Penguin Computing, Inc 44256 07-31-2030 1301024.83000000 281799.74000000 1019225.08000000 952283.67000000 UW CREFC C 12-31-2024 false false 19938750.00000000 59503.88000000 .03837000 .00012710 59503.88000000 .00000000 .00000000 19938750.00000000 19938750.00000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 27 0 02-11-2025 03-10-2025 Goldman Sachs Bank USA 11-08-2019 19460000.00000000 120 12-06-2029 0 .03634000 .03634000 3 1 120 01-06-2020 true 1 WL 3 60895.75000000 19460000.00000000 1 1 1 5 true true false false false 09-05-2029 .00000000 .00000000 Shops at Blue Bell 1760 DeKalb Pike Blue Bell PA 19422 Montgomery RT 103580 103580 1995 29500000.00000000 MAI 10-01-2019 29500000.00000000 10-01-2019 MAI .98300000 .98755551 6 02-06-2022 N GIANT Food Stores 68243 07-31-2032 True Value 7650 08-31-2032 IHOP 3970 01-31-2028 06-30-2019 01-01-2024 09-30-2024 2703820.33000000 2838481.57340000 646269.47000000 1059150.93330000 2057550.85000000 1779330.64010000 1981188.51000000 1702968.64010000 UW CREFC 720272.30670000 2.87000000 2.47040000 2.76000000 2.36430000 F F 06-30-2024 false false 19460000.00000000 55002.61000000 .03634000 .00042710 55002.61000000 .00000000 .00000000 19460000.00000000 19460000.00000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 28 0 02-11-2025 03-10-2025 Goldman Sachs Bank USA 10-31-2019 18525000.00000000 120 11-06-2029 360 .03697300 .03697300 3 1 24 12-06-2019 true 1 WL 5 58979.64000000 18525000.00000000 1 1 1 0 true true false false false 08-05-2029 .00000000 .00000000 BJ's Wholesale 16520 Ballpark Road Bowie MD 20716 Prince George's RT 108532 108532 2002 28000000.00000000 MAI 09-13-2019 28000000.00000000 09-13-2019 MAI 1.00000000 6 02-06-2022 N BJ's Wholesale Club, Inc. 108532 06-08-2037 01-01-2024 12-31-2024 1820200.00000000 1916000.00000000 74647.00000000 1820200.00000000 1841353.00000000 1783299.00000000 1803211.00000000 UW CREFC 937630.54000000 1.78000000 1.96380000 1.74000000 1.92320000 F F 12-31-2024 false false 17394746.13000000 85239.14000000 .03697300 .00042710 50021.68000000 35217.46000000 .00000000 17359528.67000000 17359528.67000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 29 0 02-11-2025 03-10-2025 Goldman Sachs Bank USA 10-24-2019 15000000.00000000 84 11-06-2026 360 .03542000 .03542000 3 1 24 12-06-2019 true 1 PP 5 45750.83000000 15000000.00000000 1 1 0 true true false false false 07-05-2026 .00000000 .00000000 Defeased SE 335191 54500000.00000000 MAI 09-25-2019 .94700000 3 02-06-2022 F 06-30-2019 5711388.54000000 1385910.66000000 4325477.88000000 4105955.75000000 UW 2.00000000 1.90000000 F false false 14059876.98000000 67708.87000000 .03542000 .00021460 38733.40000000 28975.47000000 .00000000 14030901.51000000 14030901.51000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 30 0 02-11-2025 03-10-2025 Citi Real Estate Funding Inc. 12-13-2019 14000000.00000000 120 01-06-2030 360 .03730000 .03730000 3 1 0 02-06-2020 true 1 WL 2 .00000000 14000000.00000000 1 1 1 0 false true false false false 10-05-2029 .00000000 .00000000 830 Morris Turnpike 830 Morris Turnpike Short Hills NJ 07078 Essex OF 83172 83172 1974 2007 19000000.00000000 MAI 09-26-2019 19000000.00000000 09-26-2019 MAI .96800000 6 02-06-2022 N RGN-Short Hills II, LLC 15832 12-09-2029 Hartmann Doherty Rosa Berman 6857 06-30-2025 Weinstein, Lindemann & Weinste 5285 08-31-2024 09-30-2019 2178571.15000000 734086.40000000 1444484.75000000 1350799.01000000 UW CREFC 1.86000000 1.74000000 F F 12-31-2023 false false 12623353.59000000 64677.40000000 .03730000 .00012710 36621.75000000 28055.65000000 .00000000 12595297.94000000 12595297.94000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 31 0 02-11-2025 03-10-2025 Citi Real Estate Funding Inc. 12-20-2019 12900000.00000000 120 01-06-2030 360 .03850000 .03850000 3 1 36 02-06-2020 true 1 WL 5 .00000000 12900000.00000000 1 1 1 0 true true false false false 10-05-2029 .00000000 .00000000 Larchmont Commons 3105-3117 Route 38 Mount Laurel NJ 08054 Burlington RT 128172 128172 1989 18600000.00000000 MAI 11-04-2019 18600000.00000000 11-04-2019 MAI .86300000 6 02-06-2022 N Planet Fitness 19183 05-31-2029 ALDI, Inc. 16782 09-30-2028 Dollar Tree Stores, Inc. 12076 04-30-2027 09-30-2019 2189585.09000000 812101.43000000 1377483.66000000 1260606.47000000 UW CREFC 1.90000000 1.74000000 F F 12-31-2023 false false 12420675.32000000 60476.26000000 .03850000 .00022710 37193.02000000 23283.24000000 .00000000 12397392.08000000 12397392.08000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 32 0 02-11-2025 03-10-2025 Goldman Sachs Bank USA 10-31-2019 12600000.00000000 120 11-06-2029 360 .04426300 .04426300 3 1 0 12-06-2019 true 1 WL 2 63291.77000000 12567853.87000000 1 1 0 false true false false false 08-05-2029 .00000000 .00000000 Defeased SE 44083 17100000.00000000 MAI 09-19-2019 .97400000 3 02-06-2022 F 08-31-2019 1307551.28000000 288711.97000000 1018839.30000000 978677.21000000 UW 1.34000000 1.29000000 F false false 11457816.25000000 63291.77000000 .04426300 .00052710 39445.57000000 23846.20000000 .00000000 11433970.05000000 11433970.05000000 03-06-2025 1 false .00000000 .00000000 2500.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 33 0 02-11-2025 03-10-2025 Goldman Sachs Bank USA 10-28-2019 11570000.00000000 120 11-06-2029 0 .03614000 .03614000 3 1 120 12-06-2019 true 1 WL 3 36006.48000000 11570000.00000000 1 1 1 0 true true true false false 02-05-2022 08-05-2029 08-05-2029 .00000000 .00000000 Trade Centre 2400, 2410, 2420 Trade Centre Ave 2500 Longmont CO 80503 Boulder IN 109584 109584 1989 17800000.00000000 MAI 10-11-2019 17800000.00000000 10-11-2019 MAI 1.00000000 .41080000 6 02-06-2022 X Optical Systems, Inc. 17660 05-31-2025 Droplet Measurement Technologies, Inc. 15738 11-30-2026 Thule, Inc. 11616 02-28-2029 08-31-2019 01-01-2024 09-30-2024 2073199.02000000 1326929.44010000 780362.96000000 943691.43690000 1292836.06000000 383238.00320000 1215031.42000000 305433.00320000 UW CREFC 423947.26400000 3.05000000 .90400000 2.87000000 .72050000 F F 09-30-2024 false false 11570000.00000000 32521.98000000 .03614000 .00012710 32521.98000000 .00000000 .00000000 11570000.00000000 11570000.00000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 34 0 02-11-2025 03-10-2025 Goldman Sachs Bank USA 11-14-2019 10719125.00000000 120 12-06-2029 360 .03685000 .03685000 3 1 48 01-06-2020 true 1 WL 5 34013.87000000 10719125.00000000 1 1 1 0 true true false false false 08-05-2029 .00000000 .00000000 8301-8347 Bell Oaks Dr. 8301-8347 Bell Oaks Dr. Newbrugh IN 47630 Warrick RT 94958 94958 1989 2008 14600000.00000000 MAI 10-21-2019 14600000.00000000 10-21-2019 MAI .98300000 1.00000000 6 02-06-2022 N Schnucks 63710 03-31-2031 Archie & Clyde's Restaurant 10412 04-30-2026 Little Green Apple Hallmark 5220 03-31-2026 09-30-2019 10-01-2023 09-30-2024 1462665.82000000 1642203.00000000 349771.84000000 364970.64000000 1112893.98000000 1277232.36000000 1058708.66000000 1223047.36000000 UW CREFC 543073.86000000 1.88000000 2.35190000 1.79000000 2.25210000 F F 09-30-2024 false false 10494717.87000000 49247.41000000 .03685000 .00012710 30079.03000000 19168.38000000 .00000000 10475549.49000000 10475549.49000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 35 0 02-11-2025 03-10-2025 DBR Investments Co. Limited 11-14-2019 10375000.00000000 120 12-06-2029 0 .03610000 .03610000 3 1 120 01-06-2020 true 1 WL 3 32251.84000000 10375000.00000000 1 1 1 0 true true false false false 09-05-2029 .00000000 .00000000 Calyxt Headquarters 2800 Mount Ridge Road Roseville MN 55113 Ramsey OF 44454 44454 2017 19575000.00000000 MAI 07-18-2019 19575000.00000000 07-18-2019 MAI 1.00000000 1.00000000 6 02-06-2022 N Cibus 44454 04-30-2038 07-31-2019 01-01-2024 12-31-2024 1307200.00000000 1479200.04000000 42637.75000000 65557.55000000 1264562.25000000 1413642.49000000 1188990.00000000 1338070.49000000 UW CREFC 379739.41000000 3.33000000 3.72270000 3.13000000 3.52370000 F F 12-31-2024 false false 10375000.00000000 29130.69000000 .03610000 .00012710 29130.69000000 .00000000 .00000000 10375000.00000000 10375000.00000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 36 3 02-11-2025 03-10-2025 Goldman Sachs Bank USA 11-13-2019 10050000.00000000 120 12-06-2029 0 .04037000 .04037000 3 1 120 01-06-2020 true 1 WL 3 34936.87000000 10050000.00000000 1 1 1 5 true true false false false 06-05-2029 .00000000 .00000000 3700 Vanowen Street 3700 Vanowen Street Burbank CA 91505 Los Angeles OF 39826 39826 2019 17000000.00000000 MAI 08-27-2019 17000000.00000000 08-27-2019 MAI 1.00000000 1.00000000 6 02-06-2022 N ARRI Americas, Inc. 39826 02-28-2034 01-01-2024 12-31-2024 1218596.42000000 1374352.78000000 309365.89000000 326444.64100000 909230.53000000 1047908.13900000 883941.02000000 1022618.13900000 UW CREFC 411353.00000000 2.21000000 2.54750000 2.15000000 2.48600000 F F 12-31-2024 false false 10050000.00000000 31555.88000000 .04037000 .00012710 31555.88000000 .00000000 .00000000 10050000.00000000 10050000.00000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 37 0 02-11-2025 03-10-2025 Deutsche Bank AG, acting through its New York Branch 11-07-2019 10000000.00000000 120 12-06-2029 0 .03603000 .03603000 3 1 120 01-06-2020 true 1 WL 3 31025.83000000 10000000.00000000 1 1 1 0 true true false false false 08-05-2029 .00000000 .00000000 Cambridge Gardens 3545 Mather Field Road Ranch Cordova CA 95670 Sacramento MF 128 128 1980 18210000.00000000 MAI 08-29-2019 18210000.00000000 08-29-2019 MAI .96100000 1.00000000 6 02-06-2022 N 07-30-2019 01-01-2024 06-30-2024 1722281.85000000 2143837.18000000 703292.82000000 953727.06000000 1018989.03000000 1190110.12000000 980461.03000000 1151582.12000000 UW CREFC 365304.13000000 2.79000000 3.25790000 2.68000000 3.15240000 F F false false 10000000.00000000 28023.33000000 .03603000 .00012710 28023.33000000 .00000000 .00000000 10000000.00000000 10000000.00000000 03-06-2025 1 false .00000000 .00000000 2500.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 38 0 02-11-2025 03-10-2025 Goldman Sachs Bank USA 11-26-2019 9600000.00000000 120 06-06-2032 0 .03515000 .03515000 3 1 120 01-06-2020 true 1 WL 7 29057.33000000 9600000.00000000 1 1 1 0 true true false false false 09-05-2029 .00000000 .00000000 Martin Brower Distribution Center 5516-5524 West Buchanan Street Phoenix AZ 85043 Maricopa WH 93202 93202 1985 2012 17350000.00000000 MAI 11-07-2019 17350000.00000000 11-07-2019 MAI 1.00000000 1.00000000 6 02-06-2022 N Main building 86000 Repair shop 7302 01-01-2024 09-30-2024 992543.01000000 1080000.00000000 9925.43000000 40400.00000000 982617.58000000 1039600.00000000 956055.01000000 1013037.00000000 UW CREFC 342126.62670000 2.87000000 3.03860000 2.79000000 2.96100000 F F 09-30-2024 false false 9600000.00000000 26245.33000000 .03515000 .00012710 26245.33000000 .00000000 .00000000 9600000.00000000 9600000.00000000 03-06-2025 12-06-2029 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 39 0 02-11-2025 03-10-2025 Citi Real Estate Funding Inc. 11-14-2019 9500000.00000000 120 12-06-2029 360 .04000000 .04000000 3 1 36 01-06-2020 true 1 WL 5 32722.22000000 9500000.00000000 1 1 1 0 true true false false false 09-05-2029 .00000000 .00000000 Washington Road Self Storage 4080 Washington Road Martinez GA 30907 Columbia SS 99100 99100 776 2000 13600000.00000000 MAI 10-24-2019 13600000.00000000 10-24-2019 MAI .93600000 .88400000 6 02-06-2022 N 10-31-2019 10-01-2023 09-30-2024 1082177.37000000 1069092.02000000 282408.85000000 406272.21000000 799768.52000000 662819.81000000 789858.51000000 652909.81000000 UW CREFC 544253.40000000 1.47000000 1.21790000 1.45000000 1.19960000 F F false false 9142836.70000000 45354.45000000 .04000000 .00012710 28444.38000000 16910.07000000 .00000000 9125926.63000000 9125926.63000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 40 0 02-11-2025 03-10-2025 Goldman Sachs Bank USA 12-11-2019 9500000.00000000 120 01-06-2030 360 .04201000 .04201000 3 1 36 02-06-2020 true 1 WL 5 .00000000 9500000.00000000 1 1 1 0 true true false false false 10-05-2029 .00000000 .00000000 Audubon Cove Apartments 506 Holly Hills Road Columbus MS 39705 Lowndes MF 100 100 2010 12900000.00000000 MAI 11-11-2019 12900000.00000000 11-11-2019 MAI .97000000 .97000000 6 02-06-2022 N 10-31-2019 01-01-2024 12-31-2024 1494491.35000000 1972070.00000000 651246.37000000 813711.22000000 843244.98000000 1158358.78000000 798348.98000000 1113462.78000000 UW CREFC 557546.16000000 1.51000000 2.07760000 1.43000000 1.99710000 F F false false 9169144.81000000 46462.18000000 .04201000 .00012710 29959.67000000 16502.51000000 .00000000 9152642.30000000 9152642.30000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 41 0 02-11-2025 03-10-2025 Citi Real Estate Funding Inc. 12-09-2019 9400000.00000000 120 01-06-2030 300 .04290000 .04290000 3 1 0 02-06-2020 true 1 WL 2 .00000000 9400000.00000000 1 1 1 0 false true false false false 09-05-2029 .00000000 .00000000 Staybridge Suites Grand Rapids 3000 Lake East Brook Boulevard Grand Rapids MI 49512 Kent LO 94 94 2001 2019 16200000.00000000 MAI 10-29-2019 16200000.00000000 10-29-2019 MAI .70700000 6 02-06-2022 N 10-31-2019 2802623.06000000 1635559.00000000 1167064.06000000 1054959.14000000 UW CREFC 1.90000000 1.72000000 F F false false 8240190.45000000 51134.15000000 .04290000 .00012710 27494.77000000 23639.38000000 .00000000 8216551.07000000 8216551.07000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 42 0 02-11-2025 03-10-2025 Citi Real Estate Funding Inc. 11-21-2019 8750000.00000000 120 12-06-2029 0 .04000000 .04000000 3 1 120 01-06-2020 true 1 WL 3 30138.89000000 8750000.00000000 1 1 1 0 true true false false false 10-05-2029 .00000000 .00000000 349 Coleman Boulevard 349 Coleman Boulevard Mount Pleasant SC 29464 Charleston RT 28779 28779 2017 13700000.00000000 MAI 08-27-2019 13700000.00000000 08-27-2019 MAI 1.00000000 1.00000000 6 02-06-2022 N Ameris Bank 9745 06-30-2027 RPM Mt. Pleasant, Inc 6302 07-19-2027 Wells Fargo Advisors 4513 09-30-2027 08-31-2019 01-01-2024 06-30-2024 1109183.46000000 1325446.00000000 320401.75000000 460946.60000000 788781.71000000 864499.40000000 744097.73000000 819815.40000000 UW CREFC 354861.12400000 2.22000000 2.43620000 2.10000000 2.31020000 F F 06-30-2024 false false 8750000.00000000 27222.22000000 .04000000 .00012710 27222.22000000 .00000000 .00000000 8750000.00000000 8750000.00000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 43 0 02-11-2025 03-10-2025 DBR Investments Co. Limited 12-17-2019 7987500.00000000 120 01-06-2030 360 .04250000 .04250000 3 1 24 02-06-2020 true 1 WL 5 .00000000 7987500.00000000 1 1 0 true true false false false 10-05-2029 .00000000 .00000000 Defeased SE 205 10900000.00000000 MAI 08-07-2019 .92700000 3 02-06-2022 F 08-31-2019 1619842.82000000 897411.05000000 722431.76000000 671181.76000000 UW 1.53000000 1.42000000 F false false 7569717.65000000 25022.12000000 .04250000 .00012710 25022.12000000 .00000000 .00000000 7569717.65000000 7569717.65000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 44 0 02-11-2025 03-10-2025 Goldman Sachs Bank USA 12-06-2019 7600000.00000000 120 12-06-2029 360 .04151000 .04151000 3 1 0 01-06-2020 true 1 WL 2 36948.27000000 7590217.72000000 1 5 5 0 false true false false false 09-05-2029 .00000000 .00000000 Stones Crossing 2800 S State Road 135 Greenwood IN 46142 Johnson RT 21586 21586 2006 3450000.00000000 MAI 10-23-2019 3450000.00000000 10-23-2019 MAI 1.00000000 6 02-06-2022 N Dollar Tree 9100 08-31-2026 Tried and True Alehouse 6021 04-30-2038 Summit Dermatology 3865 08-31-2025 09-30-2019 421984.11000000 133614.36000000 288369.75000000 265165.20000000 UW CREFC C 09-30-2024 Danville - Retail Shoppes 671 E Main Street Danville IN 46122 Hendricks RT 18157 18157 1998 2016 2780000.00000000 MAI 10-23-2019 2780000.00000000 10-23-2019 MAI 1.00000000 6 02-06-2022 N Advance Auto 5675 12-31-2028 Healthy Paws Animal Hospital 5200 10-31-2032 Leach & Sons 3682 10-31-2026 09-30-2019 306537.60000000 73748.50000000 232789.10000000 213099.70000000 UW CREFC C 09-30-2024 Tharp Portfolio 1502 S Washington St Crawfordville IN 47933 Montgomery RT 2264 2019 1610000.00000000 MAI 10-23-2019 1610000.00000000 10-23-2019 MAI 1.00000000 1.00000000 6 02-06-2022 N Starbucks 2264 07-31-2029 01-01-2024 06-30-2024 131905.83000000 1167999.06000000 55173.23000000 359723.08000000 76732.60000000 808275.98000000 75085.78000000 753633.98000000 UW CREFC 443379.24000000 1.82300000 1.69980000 C 09-30-2024 Big O Tire 540 State Road 67 Mooresville IN 46158 Morgan RT 6116 6116 1998 1380000.00000000 MAI 10-23-2019 1380000.00000000 10-23-2019 MAI 1.00000000 6 02-06-2022 N Big O Tires 4736 03-31-2027 Lube center Syatt 1380 03-31-2027 09-30-2019 120104.01000000 14857.16000000 105246.85000000 99069.69000000 UW CREFC C 09-30-2024 Crawfordsville Retail Property 1575 S Washington Street Crawfordsville IN 47933 Montgomery RT 4267 4267 2019 1320000.00000000 MAI 10-23-2019 1320000.00000000 10-23-2019 MAI 1.00000000 6 02-06-2022 N Athletico Physical Therapy 2267 10-31-2029 Venture Wireless 1095 03-31-2025 Edward D. Jones 906 12-31-2027 147971.77000000 58803.87000000 89167.90000000 85242.26000000 UW CREFC C 09-30-2024 false false 6891278.37000000 36948.27000000 .04151000 .00062710 22248.88000000 14699.39000000 .00000000 6876578.98000000 6876578.98000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 45 0 02-11-2025 03-10-2025 DBR Investments Co. Limited 11-27-2019 6440000.00000000 120 12-06-2029 360 .03924000 .03924000 3 1 24 01-06-2020 true 1 WL 5 21760.76000000 6440000.00000000 1 1 0 true true false false false 08-05-2029 .00000000 .00000000 Defeased SE 46500 9450000.00000000 MAI 10-04-2019 1.00000000 3 02-06-2022 F 925651.00000000 242357.00000000 683294.00000000 664694.00000000 UW 1.87000000 1.82000000 F false false 6073053.44000000 30464.05000000 .03924000 .00012710 18534.96000000 11929.09000000 .00000000 6061124.35000000 6061124.35000000 03-06-2025 1 false .00000000 .00000000 2500.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 46 0 02-11-2025 03-10-2025 DBR Investments Co. Limited 12-02-2019 6371000.00000000 120 12-06-2029 360 .03908523 .03908523 3 1 36 01-06-2020 true 1 WL 5 21442.70000000 6371000.00000000 1 1 1 0 true true false false false 09-05-2029 .00000000 .00000000 Sunset Grove Apartments 2801 West Sunset Drive Orange TX 77630 Orange MF 149 149 1972 8750000.00000000 MAI 10-09-2019 8750000.00000000 10-09-2019 MAI .94000000 .89930000 6 02-06-2022 N 09-30-2019 04-01-2023 03-31-2024 1417330.20000000 1292549.66000000 705529.29000000 1118035.13000000 711800.91000000 174514.53000000 673507.91000000 136221.53000000 UW CREFC 342839.62000000 2.08000000 .50900000 1.96000000 .39730000 F F false false 6167572.69000000 29093.64000000 .03908523 .00012710 18749.19000000 10344.45000000 .00000000 6157228.24000000 6157228.24000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 47 0 02-11-2025 03-10-2025 Goldman Sachs Bank USA 12-13-2019 6240000.00000000 120 01-06-2030 360 .04430000 .04430000 3 1 0 02-06-2020 true 1 WL 2 .00000000 6240000.00000000 1 1 0 false true false false false 10-05-2029 .00000000 .00000000 Defeased SE 34 9100000.00000000 MAI 10-29-2019 1.00000000 3 02-06-2022 F 09-30-2019 777249.95000000 258184.34000000 519065.61000000 503078.21000000 UW 1.38000000 1.34000000 F false false 5694692.55000000 31358.16000000 .04430000 .00012710 19621.38000000 11736.78000000 .00000000 5682955.77000000 5682955.77000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 48 0 02-11-2025 03-10-2025 DBR Investments Co. Limited 12-19-2019 6216750.00000000 120 01-06-2030 360 .03874000 .03874000 3 1 36 02-06-2020 true 1 WL 5 .00000000 6216750.00000000 1 1 1 0 true true false false false 09-05-2029 .00000000 .00000000 North Pointe 10128 Two Notch Road Columbia SC 29223 Richland IN 64255 66775 1982 9500000.00000000 MAI 08-30-2019 9500000.00000000 08-30-2019 MAI 1.00000000 1.00000000 6 02-06-2022 N Publix 47955 04-01-2027 Schiano's 3200 08-31-2030 Nu Nails Spa 1528 08-31-2034 09-30-2019 01-01-2024 12-31-2024 1011730.88000000 1038500.00000000 398559.00000000 408311.50000000 613172.00000000 630188.50000000 562481.00000000 579497.50000000 UW CREFC 350758.92000000 1.75000000 1.79660000 1.60000000 1.65210000 F F 12-31-2024 false false 5986764.41000000 29229.91000000 .03874000 .00012710 18038.79000000 11191.12000000 .00000000 5975573.29000000 5975573.29000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 49 0 02-11-2025 03-10-2025 DBR Investments Co. Limited 12-13-2019 5150000.00000000 120 01-06-2030 0 .04134000 .04134000 3 1 120 02-06-2020 true 1 WL 3 .00000000 5150000.00000000 1 1 1 0 true true false false false 10-05-2029 .00000000 .00000000 1016 Carroll Street 1016 Carroll Street Brooklyn NY 11225 Kings MF 8568 10 10 1924 2019 8000000.00000000 MAI 07-30-2019 8000000.00000000 07-30-2019 MAI 1.00000000 1.00000000 6 02-06-2022 N 10-31-2019 01-01-2024 09-30-2024 444849.80000000 504244.52000000 34725.49000000 91495.02000000 410124.31000000 412749.50000000 408124.31000000 410749.50000000 UW CREFC 215857.93330000 1.90000000 1.91210000 1.89000000 1.90290000 F F false false 5150000.00000000 16558.97000000 .04134000 .00012710 16558.97000000 .00000000 .00000000 5150000.00000000 5150000.00000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 50 0 02-11-2025 03-10-2025 Citi Real Estate Funding Inc. 12-17-2019 5000000.00000000 120 01-06-2030 0 .04240000 .04240000 3 1 120 02-06-2020 true 1 WL 3 .00000000 5000000.00000000 1 1 1 0 true true false false false 11-05-2029 .00000000 .00000000 CVS - Houston TX 15010 Memorial Drive Houston TX 77079 Harris RT 13013 13013 2005 8570000.00000000 MAI 11-15-2019 8570000.00000000 11-15-2019 MAI 1.00000000 1.00000000 6 02-06-2022 N CVS 12996 01-31-2030 11-30-2019 01-01-2024 06-30-2024 418085.86000000 428256.00000000 8361.72000000 17130.24000000 409724.14000000 411125.76000000 407772.19000000 409173.76000000 UW CREFC 214944.50000000 1.91000000 1.91270000 1.90000000 1.90360000 F F 09-30-2024 false false 5000000.00000000 16488.89000000 .04240000 .00012710 16488.89000000 .00000000 .00000000 5000000.00000000 5000000.00000000 03-06-2025 1 false .00000000 .00000000 2500.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 51 0 02-11-2025 03-10-2025 Citi Real Estate Funding Inc. 11-26-2019 3840000.00000000 120 12-06-2029 360 .04240000 .04240000 3 1 24 01-06-2020 true 1 WL 5 14020.27000000 3840000.00000000 1 1 1 0 true true false false false 10-05-2029 .00000000 .00000000 Walgreens Abingdon 3005 Emmorton Road Abingdon MD 21009 Harford RT 13650 13650 2003 5450000.00000000 MAI 09-07-2019 5450000.00000000 09-07-2019 MAI 1.00000000 1.00000000 6 02-06-2022 N Walgreens 13650 12-31-2028 01-01-2024 06-30-2024 437456.55000000 453616.56000000 93415.50000000 180.00000000 344041.06000000 453436.56000000 329465.17000000 438860.56000000 UW CREFC 226416.24000000 1.52000000 2.00270000 1.46000000 1.93830000 F F 06-30-2024 false false 3633252.02000000 18868.02000000 .04240000 .00012710 11981.66000000 6886.36000000 .00000000 3650366.23000000 3626365.66000000 11-06-2024 1 false 75411.38000000 .00000000 .00000000 3 Midland Loan Services false .00000000 Prospectus Loan ID 52 0 02-11-2025 03-10-2025 Deutsche Bank AG, acting through its New York Branch 11-05-2019 3750000.00000000 120 11-06-2029 0 .03495000 .03495000 3 1 120 12-06-2019 true 1 WL 3 11285.94000000 3750000.00000000 1 1 1 0 true true true false false 12-05-2022 07-05-2029 07-05-2029 .00000000 .00000000 Cambria Beach Lodge 6180 Moonstone Beach Drive Cambria CA 93428 San Luis Obispo LO 27 27 1942 2016 8400000.00000000 MAI 08-21-2019 8400000.00000000 08-21-2019 MAI .74600000 .73500000 6 12-06-2022 X 07-31-2019 01-01-2024 09-30-2024 1578965.29000000 1871475.77330000 934158.72000000 1200919.19980000 644806.57000000 670556.57350000 581648.00000000 595697.53350000 UW CREFC 132882.84000000 4.85000000 5.04620000 4.38000000 4.48290000 F F false false 3750000.00000000 10193.75000000 .03495000 .00012710 10193.75000000 .00000000 .00000000 3750000.00000000 3750000.00000000 03-06-2025 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 EX-103 4 exh_103.xml Item 2(c)(1) Originator Name With respect to Asset Number 1, the mortgage whole loan was co-originated by Goldman Sachs Bank USA, JPMorgan Chase Bank, National Association, DBR Investments Co. Limited and Wells Fargo Bank, N.A. Item 2(c)(1) Originator Name With respect to Asset Number 14, the mortgage whole loan was co-originated by Citi Real Estate Funding Inc. and Barclays Capital Real Estate Inc. Item 2(c)(1) Originator Name With respect to Asset Number 2, the mortgage whole loan was co-originated by DBR Investments Co. Limited and Bank of America, N.A. Item 2(c)(1) Originator Name With respect to Asset Number 4, the mortgage whole loan was co-originated by Citi Real Estate Funding Inc., Morgan Stanley Bank, N.A. and JPMorgan Chase Bank, National Association. Item 2(c)(1) Originator Name With respect to Asset Number 8, the mortgage whole loan was co-originated by Citi Real Estate Funding Inc., Goldman Sachs Bank USA, Barclays Capital Real Estate Inc. and BMO Harris Bank N.A. Item 2(c)(15) Loan Structure Code With respect to Asset Numbers 1, 3, 4, 8 and 14, the related mortgage loan is part of the senior portion of a mortgage loan structure evidenced by multiple senior pari passu notes and one or more subordinate notes. In each case, one or more of the other notes evidencing the senior portion of the mortgage loan structure, and all of the notes evidencing the subordinate portion of the mortgage loan structure, are outside the trust. Item 2(c)(18) Scheduled Principal Balance Securitization Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(d)(2) Property Address With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank. Item 2(d)(28)(i) Financials Securitization Date With respect to Asset Numbers 3, 10, 16, 18, 23, 24, 26, 28, 36, 38, 44, 45 and 51, the Financials Securitization Date has been left blank as it was not available at the time of securitization. Item 2(d)(28)(xv) Debt Service Coverage Net Operating Income Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xvii) Debt Service Coverage Net Cash Flow Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xxi) Most Recent Annual Lease Rollover Review Date With respect to each mortgaged loan, the date shown represents the most recent occupancy date. Item 2(e)(3) Report Period Beginning Schedule Loan Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the mortgage loan payment due date in December 2019 (or for loans that do not have a mortgage loan payment due date in December 2019, as of the loan origination date). Item 2(e)(6) Servicer Trustee Fee Rate Percentage It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate, (iv) the asset representations reviewer fee rate, and (v) the CREFC(R) intellectual property royalty license fee rate. Item 2(e)(12) Report Period End Actual Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(e)(13) Report Period End Scheduled Loan Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(f)(1) Primary Servicer Name Midland Loan Services, a Division of PNC Bank, National Association was truncated to Midland Loan Services to meet EDGAR constraints.

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

Loss Information as reported on March 14, 2025

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934