XML 45 R31.htm IDEA: XBRL DOCUMENT v3.25.4
Intangible Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Intangible Assets and Liabilities
Intangible assets and liabilities consisted of the following (in thousands):

December 31, 2025December 31, 2024
Gross
Carrying
Amount
Accumulated AmortizationNet Carrying AmountGross
Carrying
Amount
Accumulated AmortizationNet Carrying Amount
Assets:
In-place leases$228,508 $(77,628)$150,880 $203,104 $(60,729)$142,375 
Above-market leases22,696 (6,567)16,129 19,644 (5,500)14,144 
Lease incentives8,678 (2,247)6,431 9,529 (1,656)7,873 
Total intangible assets$259,882 $(86,442)$173,440 $232,277 $(67,885)$164,392 
Liabilities:   
Below-market leases$28,627 $(11,717)$16,910 $29,847 $(9,670)$20,177 
Weighted Average Amortization Period for Intangible Assets and Liabilities
The remaining weighted average amortization period for the Company’s intangible assets and liabilities by category were as follows:
Years Remaining as of
December 31, 2025December 31, 2024
In-place leases8.78.6
Above-market leases11.911.4
Below-market leases9.510.1
Lease incentives8.910.1
Amortization of Intangible Assets and Liabilities The following amounts in the accompanying consolidated statements of operations and comprehensive loss related to the amortization of intangible assets and liabilities for all property and ground leases (in thousands):
Year Ended December 31,
202520242023
Amortization:
Amortization of in-place leases$22,766 $21,302 $19,203 
Net adjustment to rental revenue:
Above-market lease assets(1,493)(1,621)(1,575)
Below-market lease liabilities2,499 2,839 2,975 
Lease incentives(849)(760)(789)
$157 $458 $611 
Projected Amortization of Intangible Assets and Liabilities
The following table provides the projected amortization of in-place lease assets to amortization expense and the net amortization of above-market, below-market, and lease incentive lease intangible assets and liabilities to rental revenue as of December 31, 2025, for the next five years and thereafter (in thousands):

20262027202820292030ThereafterTotal
In-place leases$24,052 $22,313 $19,594 $17,191 $14,273 $53,457 $150,880 
Above-market lease assets(1,687)(1,635)(1,604)(1,455)(1,359)(8,389)(16,129)
Below-market lease liabilities2,368 2,298 2,171 1,990 1,818 6,265 16,910 
Lease incentives(859)(804)(774)(735)(732)(2,527)(6,431)
Net adjustment to rental revenue$(178)$(141)$(207)$(200)$(273)$(4,651)$(5,650)
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
The following table provides the projected amortization of in-place lease assets to amortization expense and the net amortization of above-market, below-market, and lease incentive lease intangible assets and liabilities to rental revenue as of December 31, 2025, for the next five years and thereafter (in thousands):

20262027202820292030ThereafterTotal
In-place leases$24,052 $22,313 $19,594 $17,191 $14,273 $53,457 $150,880 
Above-market lease assets(1,687)(1,635)(1,604)(1,455)(1,359)(8,389)(16,129)
Below-market lease liabilities2,368 2,298 2,171 1,990 1,818 6,265 16,910 
Lease incentives(859)(804)(774)(735)(732)(2,527)(6,431)
Net adjustment to rental revenue$(178)$(141)$(207)$(200)$(273)$(4,651)$(5,650)