XML 43 R29.htm IDEA: XBRL DOCUMENT v3.25.4
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Disaggregation of Lease Income
The following table provides a disaggregation of lease income recognized under ASC 842 (in thousands):
Year Ended December 31,
202520242023
Rental revenue
Fixed lease income (1)
$166,769 $138,101 $110,177 
Variable lease income (2)
15,210 12,263 13,179 
Other rental revenue:
Above/below market lease amortization, net1,006 1,219 1,400 
Lease incentives(849)(760)(789)
Rental revenue (including reimbursable)$182,136 $150,823 $123,967 
(1) Fixed lease income includes contractual rents under lease agreements with tenants recognized on a straight-line basis over the lease term.
(2) Variable lease income primarily includes tenant reimbursements for real estate taxes, insurance, common area maintenance, and reserves for uncollectible amounts. There were no material reserves, write-offs, or recoveries of uncollectible amounts during the periods indicated above.
Schedule of Future Minimum Base Rental Receipts
Scheduled future minimum base rental payments (excluding base rental payments from properties classified as held for sale and straight-line rent adjustments for all properties) due to be received under the remaining noncancellable term of the operating leases in place as of December 31, 2025 are as follows (in thousands):

Future Minimum Base
Rental Receipts
2026$184,082 
2027182,925 
2028177,987 
2029169,441 
2030158,813 
Thereafter1,140,063 
Total$2,013,311 
Schedule of Future Minimum Base Rental Payments
The following table reflects the maturity analysis of payments due from the Company over the next five years and thereafter for the corporate office lease obligation as of December 31, 2025 (in thousands):

Future Minimum Lease Payments
2026$653 
2027670 
2028689 
2029707 
2030727 
Thereafter1,189 
Total lease payments4,635 
Less: Amount representing interest (1)
(480)
Present value of operating lease liabilities$4,155 
(1) Imputed interest was calculated using a discount rate of 3.25%. The discount rate is based on the estimated incremental borrowing rate, calculated as the treasury rate for the same period as the underlying lease term, plus a spread determined using various factors, including REIT industry performance.
Lease Expense Components
The following table presents the Company’s lease expense components (in thousands):

Year Ended December 31,
202520242023
Operating lease cost$542 $542 $542 
Variable lease cost$317 $316 $306