XML 41 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash Flows from Operating Activities:    
Net loss $ (503,593) $ (1,768,402)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization expense 8,336 8,336
Stock-based compensation expense 199,698 1,485,719
Rental inventory – depreciation expense 18,704 39,750
Gain on settlement of liabilities (4,311) 0
Changes in operating assets and liabilities:    
Accounts receivable (6,120) (2,659)
Prepaid expenses (15,043) 0
Right of use asset 3,413 3,425
Accounts payable and accrued liabilities 74,010 7,608
Right of use liabilities (3,413) (3,425)
Net cash used in operating activities (228,319) (229,648)
Cash Flows from Investing Activities:    
Purchases of property and equipment 0 0
Net cash used in investing activities 0 0
Cash Flows from Financing Activities:    
Repayment of related party advances 0 (8,731)
Repayment of notes payable – related party 0 (50,000)
Proceeds from notes payable 0 99,996
Proceeds from notes payable – related party 210,000 17,000
Proceeds from sale of common stock 0 138,000
Net cash provided by financing activities 210,000 196,265
Net change in cash (18,319) (33,383)
Cash, at beginning of period 49,830 38,971
Cash, at end of period 31,511 5,588
Supplemental disclosures of cash flow information:    
Cash paid for interest 0 0
Cash paid for income taxes 0 0
Noncash Financing activities    
Common stock issued for settlement of liabilities $ 99,996 $ 0