XML 33 R19.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
STOCKHOLDERS EQUITY (Tables)
9 Months Ended
Mar. 31, 2024
STOCKHOLDERS EQUITY  
Schedule of total liabilities assumed

Accounts payable

 

$108,953

 

Accrued interest

 

 

9,877

 

Senior Secured Convertible Credit line

 

 

128,466

 

Total liabilities assumed

 

$247,296

 

Schedule of stock option activity

 

 

Number of

 

 

Weighted Average Exercise Price

 

 

 

Options

 

 

Per Share

 

Outstanding at June 30, 2023

 

 

1,580,000

 

 

$0.57

 

Granted

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

Forfeited and expired

 

 

(810,000 )

 

 

0.64

 

Outstanding at March 31, 2024

 

 

770,000

 

 

$0.50

 

Schedule of stock warrant activity

 

 

Number of

 

 

Weighted Average Exercise Price

 

 

 

Warrants

 

 

Per Share

 

Outstanding at June 30, 2023

 

 

1,400,000

 

 

$0.50

 

Granted

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

Forfeited and expired

 

 

(1,400,000 )

 

 

0.50

 

Outstanding at March 31, 2024

 

 

-

 

 

$-