XML 19 R7.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
$ in Millions
Total
Series A Preferred Stock
Preferred Stock Issued and Outstanding
Common Stock Issued and Outstanding
Common Stock Issued and Outstanding
Series A Preferred Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Preferred stock, beginning balance (in shares) at Dec. 31, 2024     4,000,000          
Beginning balance at Dec. 31, 2024 $ 2,953   $ 0 $ 0   $ 3,305 $ 215 $ (567)
Common stock, beginning balance (in shares) at Dec. 31, 2024       412,167,491        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 35           35  
Fair value change - derivatives (12)             (12)
Foreign currency translation adjustment 59             59
Series A Preferred Stock dividend (in shares)         3,815,493      
Profit sharing plan contributions (in shares)       928,483        
Profit sharing plan contributions 24         24    
Share repurchases (in shares)       (3,095,573)        
Share repurchases (75)         (75)    
Share-based compensation and other, net (in shares)       1,444,040        
Share-based compensation and other, net (2)         (2)    
Preferred stock, ending balance (in shares) at Mar. 31, 2025     4,000,000          
Ending balance at Mar. 31, 2025 2,982   $ 0 $ 0   3,252 250 (520)
Common stock, ending balance (in shares) at Mar. 31, 2025       415,259,934        
Preferred stock, beginning balance (in shares) at Dec. 31, 2024     4,000,000          
Beginning balance at Dec. 31, 2024 2,953   $ 0 $ 0   3,305 215 (567)
Common stock, beginning balance (in shares) at Dec. 31, 2024       412,167,491        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 112              
Fair value change - derivatives (38)              
Foreign currency translation adjustment 187              
Pension plans 0              
Preferred stock, ending balance (in shares) at Jun. 30, 2025     4,000,000          
Ending balance at Jun. 30, 2025 3,171   $ 0 $ 0   3,262 327 (418)
Common stock, ending balance (in shares) at Jun. 30, 2025       415,324,653        
Preferred stock, beginning balance (in shares) at Dec. 31, 2024     4,000,000          
Beginning balance at Dec. 31, 2024 $ 2,953   $ 0 $ 0   3,305 215 (567)
Common stock, beginning balance (in shares) at Dec. 31, 2024       412,167,491        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Series A Preferred Stock dividend (in shares) 15,212,810              
Preferred stock, ending balance (in shares) at Dec. 31, 2025   4,000,000 4,000,000          
Ending balance at Dec. 31, 2025 $ 3,408   $ 0 $ 0   3,296 517 (405)
Common stock, ending balance (in shares) at Dec. 31, 2025       415,915,273        
Preferred stock, beginning balance (in shares) at Mar. 31, 2025     4,000,000          
Beginning balance at Mar. 31, 2025 2,982   $ 0 $ 0   3,252 250 (520)
Common stock, beginning balance (in shares) at Mar. 31, 2025       415,259,934        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 77           77  
Fair value change - derivatives (26)             (26)
Foreign currency translation adjustment 128             128
Pension plans 0              
Share-based compensation and other, net (in shares)       64,719        
Share-based compensation and other, net 10         10    
Preferred stock, ending balance (in shares) at Jun. 30, 2025     4,000,000          
Ending balance at Jun. 30, 2025 3,171   $ 0 $ 0   3,262 327 (418)
Common stock, ending balance (in shares) at Jun. 30, 2025       415,324,653        
Preferred stock, beginning balance (in shares) at Dec. 31, 2025   4,000,000 4,000,000          
Beginning balance at Dec. 31, 2025 3,408   $ 0 $ 0   3,296 517 (405)
Common stock, beginning balance (in shares) at Dec. 31, 2025       415,915,273        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 57           57  
Fair value change - derivatives 24             24
Foreign currency translation adjustment (16)             (16)
Series A Preferred Stock dividend (in shares)         15,212,810      
Profit sharing plan contributions (in shares)       683,093        
Profit sharing plan contributions 30         30    
Share-based compensation and other, net (in shares)       1,416,813        
Share-based compensation and other, net (17)         (17)    
Preferred stock, ending balance (in shares) at Mar. 31, 2026     4,000,000          
Ending balance at Mar. 31, 2026 3,486   $ 0 $ 0   3,309 574 (397)
Common stock, ending balance (in shares) at Mar. 31, 2026       433,227,989        
Preferred stock, beginning balance (in shares) at Dec. 31, 2025   4,000,000 4,000,000          
Beginning balance at Dec. 31, 2025 3,408   $ 0 $ 0   3,296 517 (405)
Common stock, beginning balance (in shares) at Dec. 31, 2025       415,915,273        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 156              
Fair value change - derivatives 21              
Foreign currency translation adjustment (39)              
Pension plans 11              
Preferred stock, ending balance (in shares) at Jun. 30, 2026   4,000,000 4,000,000          
Ending balance at Jun. 30, 2026 3,516   $ 0 $ 0   3,255 673 (412)
Common stock, ending balance (in shares) at Jun. 30, 2026       431,694,335        
Preferred stock, beginning balance (in shares) at Mar. 31, 2026     4,000,000          
Beginning balance at Mar. 31, 2026 3,486   $ 0 $ 0   3,309 574 (397)
Common stock, beginning balance (in shares) at Mar. 31, 2026       433,227,989        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 99           99  
Fair value change - derivatives (3)             (3)
Foreign currency translation adjustment (23)             (23)
Pension plans 11             11
Share repurchases (in shares)       (1,586,704)        
Share repurchases (66)         (66)    
Share-based compensation and other, net (in shares)       53,050        
Share-based compensation and other, net 12         12    
Preferred stock, ending balance (in shares) at Jun. 30, 2026   4,000,000 4,000,000          
Ending balance at Jun. 30, 2026 $ 3,516   $ 0 $ 0   $ 3,255 $ 673 $ (412)
Common stock, ending balance (in shares) at Jun. 30, 2026       431,694,335