XML 19 R7.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Consolidated Statements of Shareholders' Equity - USD ($)
$ in Millions
Total
Series B Preferred Stock
Preferred Stock
Common Stock
Common Stock
Series A Preferred Stock
Common Stock
Series B Preferred Stock
Additional Paid-In Capital
(Accumulated Deficit) Retained Earnings
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2022     4,000,000 233,403,912          
Beginning balance at Dec. 31, 2022 $ 2,127   $ 0 $ 0     $ 2,558 $ (164) $ (267)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 26             26  
Fair value change - derivatives (13)               (13)
Foreign currency translation adjustment 14               14
Preferred Stock dividend (in shares)   498,293       1,082,877      
Share repurchases (in shares)       (541,316)          
Share repurchases (12)           (12)    
Profit sharing plan contributions (in shares)       631,194          
Profit sharing plan contributions 14           14    
Share-based compensation and other, net (in shares)       636,233          
Share-based compensation and other, net 9           9    
Ending balance (in shares) at Mar. 31, 2023     4,000,000 235,212,900          
Ending balance at Mar. 31, 2023 2,165   $ 0 $ 0     2,569 (138) (266)
Beginning balance (in shares) at Dec. 31, 2023     4,000,000 235,575,316          
Beginning balance at Dec. 31, 2023 2,071   $ 0 $ 0     2,572 (11) (490)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 45             45  
Fair value change - derivatives 13               13
Foreign currency translation adjustment (42)               (42)
Gain on dedesignated derivatives amortized from AOCI into income (4)               (4)
Preferred Stock dividend (in shares)   283,196     7,944,104 620,240      
Series B Preferred Stock dividend 0           7 (7)  
Conversion of Series B Preferred Stock, net (in shares)       16,260,163          
Conversion of Series B Preferred Stock, net 197           214 (17)  
Profit sharing plan contributions (in shares)       510,319          
Profit sharing plan contributions 18           18    
Share-based compensation and other, net (in shares)       726,809          
Share-based compensation and other, net 3           3    
Ending balance (in shares) at Mar. 31, 2024     4,000,000 261,636,951          
Ending balance at Mar. 31, 2024 $ 2,301   $ 0 $ 0     $ 2,814 $ 10 $ (523)