EX-99.1 2 d352414dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

APi Group Corporation

Condensed Consolidated Balance Sheets (GAAP)

(Amounts in millions)

(Unaudited)

 

     March 31,
2022
     December 31,
2021
 

Assets

     

Current assets:

     

Cash and cash equivalents

   $ 315      $ 1,188  

Restricted cash

     3        302  

Accounts receivable, net

     1,184        767  

Inventories

     142        69  

Contract assets

     452        217  

Prepaid expenses and other current assets

     131        83  
  

 

 

    

 

 

 

Total current assets

     2,227        2,626  

Property and equipment, net

     384        326  

Operating lease right of use assets

     244        101  

Goodwill

     2,310        1,106  

Intangible assets, net

     2,182        882  

Deferred tax assets

     70        73  

Pension and post-retirement assets

     653        —    

Other assets

     72        45  
  

 

 

    

 

 

 

Total assets

   $ 8,142      $ 5,159  
  

 

 

    

 

 

 

Liabilities, Redeemable Convertible Preferred Stock, and Shareholders’ Equity

     

Current liabilities:

     

Short-term and current portion of long-term debt

   $ 2      $ 1  

Accounts payable

     391        236  

Accrued liabilities

     488        360  

Contract liabilities

     422        243  

Operating and finance leases

     64        27  
  

 

 

    

 

 

 

Total current liabilities

     1,367        867  

Long-term debt, less current portion

     2,812        1,766  

Pension and post-retirement obligations

     73         

Deferred tax liabilities

     489        43  

Operating and finance leases

     189        79  

Other noncurrent liabilities

     137        81  
  

 

 

    

 

 

 

Total liabilities

     5,067        2,836  

Total redeemable convertible preferred stock

     797        —    

Total shareholders’ equity

     2,278        2,323  
  

 

 

    

 

 

 

Total liabilities, redeemable convertible preferred stock, and shareholders’ equity

   $ 8,142      $ 5,159  
  

 

 

    

 

 

 

 

1