XML 19 R7.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Shareholders' Equity - USD ($)
$ in Millions
Total
Series B Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Common Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Series B Preferred Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Beginning balance at Dec. 31, 2021 $ 2,323           $ 2,560 $ (237)  
Beginning balance (shares) at Dec. 31, 2021     4,000,000 224,625,193          
Net Income (Loss) (7)             (7)  
Fair value change - derivatives 9               $ 9
Foreign currency translation adjustment (59)               (59)
Preferred Share dividend         7,539,697 519,469      
Share repurchases (11)           (11)    
Share repurchases (shares)       (531,431)          
Profit sharing plan contributions 15           15    
Profit sharing plan contributions (shares)       622,655          
Share-based compensation and other, net 8           8    
Share-based compensation and other, net (shares)       413,029          
Ending balance at Mar. 31, 2022 2,278           2,572 (244) (50)
Ending balance (shares) at Mar. 31, 2022     4,000,000 233,188,612          
Beginning balance at Dec. 31, 2021 2,323           2,560 (237)  
Beginning balance (shares) at Dec. 31, 2021     4,000,000 224,625,193          
Net Income (Loss) 23                
Fair value change - derivatives 31                
Foreign currency translation adjustment (225)                
Preferred Share dividend   1,205,924              
Ending balance at Jun. 30, 2022 2,156           2,564 (214) (194)
Ending balance (shares) at Jun. 30, 2022     4,000,000 233,218,322          
Beginning balance at Mar. 31, 2022 2,278           2,572 (244) (50)
Beginning balance (shares) at Mar. 31, 2022     4,000,000 233,188,612          
Net Income (Loss) 30             30  
Fair value change - derivatives 22               22
Foreign currency translation adjustment (166)               (166)
Preferred Share dividend   686,455       686,455      
Share repurchases (11)           (11)    
Share repurchases (shares)       (681,329)          
Share-based compensation and other, net 3           3    
Share-based compensation and other, net (shares)       24,584          
Ending balance at Jun. 30, 2022 2,156           2,564 (214) (194)
Ending balance (shares) at Jun. 30, 2022     4,000,000 233,218,322          
Beginning balance at Dec. 31, 2022 2,127           2,558 (164) (267)
Beginning balance (shares) at Dec. 31, 2022     4,000,000 233,403,912          
Net Income (Loss) 26             26  
Fair value change - derivatives (9)               (9)
Foreign currency translation adjustment 14               14
Gain (loss) on dedesignated derivatives amortized from AOCI into income (4)               (4)
Preferred Share dividend           1,082,877      
Share repurchases (12)           (12)    
Share repurchases (shares)       (541,316)          
Profit sharing plan contributions 14           14    
Profit sharing plan contributions (shares)       631,194          
Share-based compensation and other, net 9           9    
Share-based compensation and other, net (shares)       636,233          
Ending balance at Mar. 31, 2023 2,165           2,569 (138) (266)
Ending balance (shares) at Mar. 31, 2023     4,000,000 235,212,900          
Beginning balance at Dec. 31, 2022 2,127           2,558 (164) (267)
Beginning balance (shares) at Dec. 31, 2022     4,000,000 233,403,912          
Net Income (Loss) 74                
Fair value change - derivatives 6                
Foreign currency translation adjustment 41                
Preferred Share dividend   935,285              
Ending balance at Jun. 30, 2023 2,247           2,565 (90) (228)
Ending balance (shares) at Jun. 30, 2023     4,000,000 235,270,405          
Beginning balance at Mar. 31, 2023 2,165           2,569 (138) (266)
Beginning balance (shares) at Mar. 31, 2023     4,000,000 235,212,900          
Net Income (Loss) 48             48  
Fair value change - derivatives 15               15
Foreign currency translation adjustment 27               27
Gain (loss) on dedesignated derivatives amortized from AOCI into income (4)               (4)
Preferred Share dividend   436,992       436,992      
Share repurchases (11)           (11)    
Share repurchases (shares)       (428,688)          
Share-based compensation and other, net 7           7    
Share-based compensation and other, net (shares)       49,201          
Ending balance at Jun. 30, 2023 $ 2,247           $ 2,565 $ (90) $ (228)
Ending balance (shares) at Jun. 30, 2023     4,000,000 235,270,405