XML 45 R33.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Summary of Fair Value Measurement Assets And Liabilities Measured On Recurring Basis

The following tables summarize the fair values and levels within the fair value hierarchy in which the measurements fall for assets and liabilities measured on a recurring basis as of June 30, 2023 and December 31, 2022:

 

 

 

Fair Value Measurements at June 30, 2023

 

Financial assets:

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Derivatives designated as hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges - interest rate swaps

 

$

 

 

$

25

 

 

$

 

 

$

25

 

Cash flow hedges - cross currency contracts

 

 

 

 

 

14

 

 

 

 

 

 

14

 

Cash flow hedges - foreign currency forward contracts

 

 

 

 

 

 

 

 

 

 

 

 

Net investment hedges - cross currency contracts

 

 

 

 

 

26

 

 

 

 

 

 

26

 

Fair value hedges - cross currency contracts

 

 

 

 

 

33

 

 

 

 

 

 

33

 

Derivatives not designated as hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Total

 

$

 

 

$

99

 

 

$

 

 

$

99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

 

 

 

 

(1

)

 

 

 

 

 

(1

)

Contingent consideration obligations

 

 

 

 

 

 

 

 

(6

)

 

 

(6

)

Total

 

$

 

 

$

(1

)

 

$

(6

)

 

$

(7

)

 

 

 

 

Fair Value Measurements at December 31, 2022

 

Financial assets:

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Derivatives designated as hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges - interest rate swaps

 

$

 

 

$

14

 

 

$

 

 

$

14

 

Cash flow hedges - cross currency contracts

 

 

 

 

 

17

 

 

 

 

 

 

17

 

Cash flow hedges - foreign currency forward contracts

 

 

 

 

 

 

 

 

 

 

 

 

Net investment hedges - cross currency contracts

 

 

 

 

 

32

 

 

 

 

 

 

32

 

Fair value hedges - cross currency contracts

 

 

 

 

 

50

 

 

 

 

 

 

50

 

Derivatives not designated as hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

113

 

 

$

 

 

$

113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration obligations

 

 

 

 

 

 

 

 

(4

)

 

 

(4

)

Total

 

$

 

 

$

 

 

$

(4

)

 

$

(4

)

Summary of Reconciliation of Fair Value of Contingent Consideration Obligations

The table below presents a reconciliation of the fair value of the Company’s contingent consideration obligations that use unobservable inputs (Level 3), as well as other information about the contingent consideration obligations:

 

 

 

Six Months Ended,
June 30, 2023

 

Balance as of December 31, 2022

 

$

4

 

Issuances

 

 

3

 

Settlements

 

 

(1

)

Adjustments to fair value

 

 

 

Balance as of June 30, 2023

 

$

6

 

Number of open contingent consideration arrangements at the end of the period

 

 

2

 

Maximum potential payout at the end of the period

 

$

6

 

Summary of Carrying And Fair Value Of Non-Variable Interest Rate Debt

The following table presents the carrying amount and fair value of the Company’s term loans and senior notes (instruments defined in Note 10 – “Debt”), including current portions and excluding unamortized debt issuance costs. The fair values are estimated by discounting future cash flows at current interest rates for borrowing arrangements with similar terms and conditions. The inputs used to calculated fair value are considered to be Level 2 inputs under the fair value hierarchy. During the first quarter of 2023, the Company repaid an aggregate amount of $200, $100 to each of the 2019 Term Loan and 2021 Term Loan.

 

 

 

June 30, 2023

 

 

December 31, 2022

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

2019 Term Loan

 

$

1,027

 

 

$

1,027

 

 

$

1,127

 

 

$

1,120

 

2021 Term Loan

 

 

985

 

 

 

986

 

 

 

1,085

 

 

 

1,075

 

4.125% Senior Notes

 

 

337

 

 

 

290

 

 

 

337

 

 

 

284

 

4.750% Senior Notes

 

 

277

 

 

 

248

 

 

 

277

 

 

 

243