XML 28 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Millions
Total
Series B Preferred Share [Member]
Preferred Stock [Member]
Common Stock [Member]
Common Stock [Member]
Series A Preferred Share [Member]
Common Stock [Member]
Series B Preferred Share [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Loss [Member]
Beginning balance at Dec. 31, 2019 $ 1,757           $ 1,885 $ (131) $ 3
Beginning balance (shares) at Dec. 31, 2019     4,000,000 169,902,260          
Net income (loss) (153)             (153)  
Fair value change -derivatives (26)               (26)
Foreign currency translation adjustment 9               9
Share cancellations (6)           (6)    
Share cancellations (shares)       (608,016)          
Common shares purchased and cancelled (30)           (30)    
Common shares purchased and cancelled (shares)       (1,742,284)          
Warrants exercised 3           3    
Warrants exercised (shares)       257,226          
Share-based compensation and other, net 4           4    
Share-based compensation and other, net (shares)       242,838          
Ending balance at Dec. 31, 2020 1,558           1,856 (284) (14)
Ending balance (shares) at Dec. 31, 2020     4,000,000 168,052,024          
Net income (loss) 47             47
Fair value change -derivatives 25               25
Foreign currency translation adjustment (11)               (11)
Preferred share dividend         12,447,912        
Issuance of common shares 446           446    
Issuance of common shares (shares)       22,716,049          
Warrants exercised 230           230    
Warrants exercised (shares)       19,994,203          
Profit sharing plan contributions 13           13    
Profit sharing plan contributions (shares)       630,109          
Share-based compensation and other, net 15           15    
Share-based compensation and other, net (shares)       784,896          
Ending balance at Dec. 31, 2021 2,323           2,560 (237)  
Ending balance (shares) at Dec. 31, 2021     4,000,000 224,625,193          
Net income (loss) 73             73
Fair value change -derivatives 62               62
Foreign currency translation adjustment (164)               (164)
Pension plans adjustment (165)               (165)
Preferred share dividend   1,944,939     7,539,697 1,944,939      
Share repurchases (44)           (44)    
Share repurchases (shares)       (2,505,723)          
Profit sharing plan contributions 13           13    
Profit sharing plan contributions (shares)       622,655          
Share-based compensation and other, net 29           29    
Share-based compensation and other, net (shares)       1,177,151          
Ending balance at Dec. 31, 2022 $ 2,127           $ 2,558 $ (164) $ (267)
Ending balance (shares) at Dec. 31, 2022     4,000,000 233,403,912