XML 58 R37.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Summary of Fair Value Measurement Assets And Liabilities Measured On Recurring Basis

The following tables summarize the fair values and levels within the fair value hierarchy in which the measurements fall for assets and liabilities measured on a recurring basis as of December 31, 2022 and 2021:

 

 

 

Fair Value Measurements at December 31, 2022

 

Financial assets:

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Derivatives designated as hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges - interest rate swaps

 

$

 

 

$

14

 

 

$

 

 

$

14

 

Cash flow hedges - cross currency contracts

 

 

 

 

 

17

 

 

 

 

 

 

17

 

Net investment hedges - cross currency contracts

 

 

 

 

 

32

 

 

 

 

 

 

32

 

Fair value hedges - cross currency contracts

 

 

 

 

 

50

 

 

 

 

 

 

50

 

Derivatives not designated as hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

113

 

 

$

 

 

$

113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration obligations

 

 

 

 

 

 

 

 

(4

)

 

 

(4

)

Total

 

$

 

 

$

 

 

$

(4

)

 

$

(4

)

 

 

 

Fair Value Measurements at December 31, 2021

 

Financial assets:

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Derivatives designated as hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges - cross currency contracts

 

$

 

 

$

6

 

 

$

 

 

$

6

 

Net investment hedges

 

 

 

 

 

12

 

 

 

 

 

 

12

 

Total

 

$

 

 

$

18

 

 

$

 

 

$

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges - interest rate swaps

 

$

 

 

$

(11

)

 

$

 

 

$

(11

)

Derivatives not designated as hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration obligations

 

 

 

 

 

 

 

 

(4

)

 

 

(4

)

Total

 

$

 

 

$

(11

)

 

$

(4

)

 

$

(15

)

Summary of Reconciliation of Fair Value of Contingent Consideration Obligations

The table below presents a reconciliation of the fair value of the Company’s contingent consideration obligations that use unobservable inputs (Level 3), as well as other information about the contingent consideration obligations:

 

 

 

Year Ended
December 31,

 

 

Year Ended
December 31,

 

 

Year Ended
December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Balance at the beginning of the year

 

$

4

 

 

$

7

 

 

$

7

 

Issuances

 

 

 

 

 

3

 

 

 

 

Settlements

 

 

 

 

 

(6

)

 

 

(4

)

Adjustments to fair value

 

 

 

 

 

 

 

 

4

 

Balance at the end of the year

 

$

4

 

 

$

4

 

 

$

7

 

Number of open contingent consideration arrangements at the end of the year

 

 

3

 

 

 

3

 

 

 

3

 

Maximum potential payout at the end of the year

 

$

4

 

 

$

5

 

 

$

7

 

Summary of Carrying And Fair Value Of Non-Variable Interest Rate Debt

The following table presents the carrying amount and fair value of the Company’s variable and non-variable interest rate debt (instruments defined in Note 12 – “Debt”), including current portion and excluding unamortized debt issuance costs, which are estimated by discounting future cash flows at currently available rates for borrowing arrangements with similar terms and conditions, which are considered to be Level 2 inputs under the fair value hierarchy. The interest rates of the variable interest rate long-term debt instruments are generally reset monthly. During the year ended December 31, 2022, the Company repurchased $13 and $23 of the 4.125% Senior Notes and 4.750% Senior Notes, respectively.

 

 

 

December 31, 2022

 

 

December 31, 2021

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

2019 Term Loan

 

$

1,127

 

 

$

1,120

 

 

$

1,140

 

 

$

1,139

 

2021 Term Loan

 

 

1,085

 

 

 

1,075

 

 

 

 

 

 

 

4.125% Senior Notes

 

 

337

 

 

 

284

 

 

 

350

 

 

 

348

 

4.750% Senior Notes

 

 

277

 

 

 

243

 

 

 

300

 

 

 

305