XML 49 R28.htm IDEA: XBRL DOCUMENT v3.22.4
Earnings (Loss) Per Share
12 Months Ended
Dec. 31, 2022
Earnings Per Share [Abstract]  
Earnings (Loss) Per Share

NOTE 20. EARNINGS (LOSS) PER SHARE

Net income is allocated between the Company’s common shares and other participating securities based on their participation rights. The Series A Preferred Stock and Series B Preferred Stock, represent participating securities. Earnings attributable to Series A Preferred Stock and Series B Preferred Stock are not included in earnings attributable to common shares in calculating earnings per common share (the two-class method). For periods of net loss, there is no impact from the two-class method on earnings per share (“EPS”) as net loss is allocated to common shares because Series A Preferred Stock and Series B Preferred Stock shares are not contractually obligated to share the loss.

The following table sets forth the computation of earnings (loss) per common share using the two-class method. The dilutive effect of outstanding Series A Preferred Stock, Series B Preferred Stock, the Series A Preferred Stock dividend, and the Series B Preferred Stock dividend is reflected in diluted EPS using the if-converted method and options, restricted shares, and performance shares are reflected using the treasury stock method. For periods of net loss, basic and diluted EPS are the same, as the assumed exercise of Series A Preferred Stock, Series B Preferred Stock, restricted and performance shares, and stock options are anti-dilutive. (amounts in millions, except share and per share amounts):

 

 

 

For the Years Ended December 31,

 

 

 

2022

 

 

2021

 

Basic earnings (loss) per common share:

 

 

 

 

 

 

Net income

 

$

73

 

 

$

47

 

Less income attributable to Series A Preferred Stock

 

 

(3

)

 

 

(184

)

Less income attributable to Series B Preferred Stock

 

 

(3

)

 

 

 

Less stock dividend attributable to Series B Preferred Stock

 

 

(44

)

 

 

 

Net income (loss) attributable to common shareholders

 

$

23

 

 

$

(137

)

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

 

233,201,569

 

 

 

205,758,208

 

Income (loss) per common share - basic

 

$

0.10

 

 

$

(0.67

)

 

 

 

 

 

 

 

Diluted earnings (loss) per common share:

 

 

 

 

 

 

Net income

 

$

73

 

 

$

47

 

Less income attributable to Series A Preferred Stock

 

 

(3

)

 

 

(184

)

Less stock dividend attributable to Series B Preferred Stock

 

 

(44

)

 

 

 

Net income (loss) attributable to common shareholders - diluted

 

$

26

 

 

$

(137

)

 

 

 

 

 

 

 

Weighted average shares outstanding - diluted

 

 

233,201,569

 

 

 

205,758,208

 

Dilutive securities:

 

 

 

 

 

 

RSUs, warrants, and stock options (1)

 

 

359,178

 

 

 

 

Shares issuable upon conversion of Series B Preferred Shares

 

 

32,520,000

 

 

 

 

Weighted average shares outstanding - diluted

 

 

266,080,747

 

 

 

205,758,208

 

Income (loss) per common share - diluted

 

$

0.10

 

 

$

(0.67

)

 

(1)
The following items were excluded from the calculation of diluted shares as their inclusion would be anti-dilutive:
a.
For the years ended December 31, 2022 and 2021, 4,000,000 shares of Series A Preferred Stock, which are convertible to the same number of common shares.
b.
For the year ended December 31, 2021, 162,500 stock options to purchase the same number of common shares.
c.
For the year ended December 31, 2021, 7,539,697 common share equivalents, which represent the dividend that the Series A Preferred Stock holders are entitled to receive. (See additional description in Note 18 - "Shareholders' Equity")
d.
For the year ended December 31, 2021, 761,126 RSUs and 552,329 PSUs.