XML 37 R16.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments

NOTE 8. FAIR VALUE OF FINANCIAL INSTRUMENTS

U.S. GAAP defines fair value as the price that would be received to sell an asset or transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. The authoritative guidance discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). These valuation techniques are based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. As the basis for evaluating such inputs, a three-tier value hierarchy prioritizes the inputs used in measuring fair value as follows:

 

Level 1:

Observable inputs such as quoted prices for identical assets or liabilities in active markets.

 

Level 2:

Observable inputs other than quoted prices that are directly or indirectly observable for the asset or liability, including quoted prices for similar assets or liabilities in active markets; quoted prices for similar or identical assets or liabilities in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

 

Level 3:

Unobservable inputs that reflect the Company’s own assumptions.

Recurring fair value measurements

The Company’s financial assets and liabilities (adjusted to fair value at least quarterly) are derivative instruments and contingent consideration obligations. In the consolidated balance sheets, derivative instruments are primarily included in other noncurrent assets and other noncurrent liabilities and contingent consideration obligations are primarily included in contingent consideration and compensation liabilities.

The following tables summarize the fair values and levels within the fair value hierarchy in which the measurements fall for assets and liabilities measured on a recurring basis as of December 31, 2022 and 2021:

 

 

 

Fair Value Measurements at December 31, 2022

 

Financial assets:

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Derivatives designated as hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges - interest rate swaps

 

$

 

 

$

14

 

 

$

 

 

$

14

 

Cash flow hedges - cross currency contracts

 

 

 

 

 

17

 

 

 

 

 

 

17

 

Net investment hedges - cross currency contracts

 

 

 

 

 

32

 

 

 

 

 

 

32

 

Fair value hedges - cross currency contracts

 

 

 

 

 

50

 

 

 

 

 

 

50

 

Derivatives not designated as hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

113

 

 

$

 

 

$

113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration obligations

 

 

 

 

 

 

 

 

(4

)

 

 

(4

)

Total

 

$

 

 

$

 

 

$

(4

)

 

$

(4

)

 

 

 

Fair Value Measurements at December 31, 2021

 

Financial assets:

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Derivatives designated as hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges - cross currency contracts

 

$

 

 

$

6

 

 

$

 

 

$

6

 

Net investment hedges

 

 

 

 

 

12

 

 

 

 

 

 

12

 

Total

 

$

 

 

$

18

 

 

$

 

 

$

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges - interest rate swaps

 

$

 

 

$

(11

)

 

$

 

 

$

(11

)

Derivatives not designated as hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration obligations

 

 

 

 

 

 

 

 

(4

)

 

 

(4

)

Total

 

$

 

 

$

(11

)

 

$

(4

)

 

$

(15

)

 

The Company determines the fair value of its derivative instruments designated as hedge instruments using standard pricing models and market-based assumptions for all inputs such as yield curves and quoted spot and forward exchange rates. Accordingly, the Company’s derivative instruments are classified as Level 2.

Contingent consideration obligations

The value of the contingent consideration obligations is determined using a probability-weighted discounted cash flow method. This fair value measurement is based on unobservable inputs in the market and thus represents a Level 3 measurement within the fair value hierarchy. This analysis reflects the contractual terms of the purchase agreements (e.g., potential payment amounts, length of measurement periods, manner of calculating any amounts due) and utilizes assumptions with regard to future cash flows, probabilities of achieving such future cash flows, and a discount rate. Depending on the contractual terms of the purchase agreement, the probabilities of achieving future cash flows or earnings generally represent the only significant unobservable inputs. The contingent consideration obligations are measured at fair value each reporting period and changes in estimates of fair value are recognized in earnings.

The table below presents a reconciliation of the fair value of the Company’s contingent consideration obligations that use unobservable inputs (Level 3), as well as other information about the contingent consideration obligations:

 

 

 

Year Ended
December 31,

 

 

Year Ended
December 31,

 

 

Year Ended
December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Balance at the beginning of the year

 

$

4

 

 

$

7

 

 

$

7

 

Issuances

 

 

 

 

 

3

 

 

 

 

Settlements

 

 

 

 

 

(6

)

 

 

(4

)

Adjustments to fair value

 

 

 

 

 

 

 

 

4

 

Balance at the end of the year

 

$

4

 

 

$

4

 

 

$

7

 

Number of open contingent consideration arrangements at the end of the year

 

 

3

 

 

 

3

 

 

 

3

 

Maximum potential payout at the end of the year

 

$

4

 

 

$

5

 

 

$

7

 

 

At December 31, 2022, the remaining open contingent consideration arrangements are set to expire at various dates through 2024. Level 3 unobservable inputs were used to calculate the fair value adjustments shown in the table above. The fair value adjustments and the related unobservable inputs were not considered significant for the year ended December 31, 2022.

 

Fair value estimates

 

The following table presents the carrying amount and fair value of the Company’s variable and non-variable interest rate debt (instruments defined in Note 12 – “Debt”), including current portion and excluding unamortized debt issuance costs, which are estimated by discounting future cash flows at currently available rates for borrowing arrangements with similar terms and conditions, which are considered to be Level 2 inputs under the fair value hierarchy. The interest rates of the variable interest rate long-term debt instruments are generally reset monthly. During the year ended December 31, 2022, the Company repurchased $13 and $23 of the 4.125% Senior Notes and 4.750% Senior Notes, respectively.

 

 

 

December 31, 2022

 

 

December 31, 2021

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

2019 Term Loan

 

$

1,127

 

 

$

1,120

 

 

$

1,140

 

 

$

1,139

 

2021 Term Loan

 

 

1,085

 

 

 

1,075

 

 

 

 

 

 

 

4.125% Senior Notes

 

 

337

 

 

 

284

 

 

 

350

 

 

 

348

 

4.750% Senior Notes

 

 

277

 

 

 

243

 

 

 

300

 

 

 

305