XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Shareholders' Equity - USD ($)
$ in Millions
Total
Series B Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Common Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Series B Preferred Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Beginning balance at Dec. 31, 2020 $ 1,558           $ 1,856 $ (284) $ (14)
Beginning balance (shares) at Dec. 31, 2020     4,000,000 168,052,024          
Net income (loss) (8)             (8)
Fair value change - derivatives (1)               (1)
Foreign currency translation adjustment (4)               (4)
Preferred Share dividend         12,447,912        
Warrants exercised 230           230    
Warrants exercised (shares)       19,994,203          
Profit sharing plan contributions 13           13    
Profit sharing plan contributions (shares)       630,109          
Share-based compensation and other, net 3           3    
Share-based compensation and other, net (shares)       157,979          
Ending balance at Mar. 31, 2021 1,791           2,102 (292) (19)
Ending balance (shares) at Mar. 31, 2021     4,000,000 201,282,227          
Beginning balance at Dec. 31, 2020 1,558           1,856 (284) (14)
Beginning balance (shares) at Dec. 31, 2020     4,000,000 168,052,024          
Net income (loss) 13                
Fair value change - derivatives 8                
Ending balance at Jun. 30, 2021 1,828           2,105 (271) (6)
Ending balance (shares) at Jun. 30, 2021     4,000,000 201,281,087          
Beginning balance at Mar. 31, 2021 1,791           2,102 (292) (19)
Beginning balance (shares) at Mar. 31, 2021     4,000,000 201,282,227          
Net income (loss) 21             21  
Fair value change - derivatives 9               9
Foreign currency translation adjustment 4               4
Share-based compensation and other, net 3           3    
Share-based compensation and other, net (shares)       (1,140)          
Ending balance at Jun. 30, 2021 1,828           2,105 (271) (6)
Ending balance (shares) at Jun. 30, 2021     4,000,000 201,281,087          
Beginning balance at Dec. 31, 2021 2,323           2,560 (237)
Beginning balance (shares) at Dec. 31, 2021     4,000,000 224,625,193          
Net income (loss) (7)             (7)
Fair value change - derivatives 9               9
Foreign currency translation adjustment (59)               (59)
Preferred Share dividend         7,539,697 519,469      
Share repurchases (11)           (11)    
Share repurchases (shares)       (531,431)          
Profit sharing plan contributions 15           15    
Profit sharing plan contributions (shares)       622,655          
Share-based compensation and other, net 8           8    
Share-based compensation and other, net (shares)       413,029          
Ending balance at Mar. 31, 2022 2,278           2,572 (244) (50)
Ending balance (shares) at Mar. 31, 2022     4,000,000 233,188,612          
Beginning balance at Dec. 31, 2021 2,323           2,560 (237)
Beginning balance (shares) at Dec. 31, 2021     4,000,000 224,625,193          
Net income (loss) 23                
Fair value change - derivatives 31                
Foreign currency translation adjustment (225)                
Preferred Share dividend   1,205,924              
Ending balance at Jun. 30, 2022 2,156           2,564 (214) (194)
Ending balance (shares) at Jun. 30, 2022     4,000,000 233,218,322          
Beginning balance at Mar. 31, 2022 2,278           2,572 (244) (50)
Beginning balance (shares) at Mar. 31, 2022     4,000,000 233,188,612          
Net income (loss) 30             30  
Fair value change - derivatives 22               22
Foreign currency translation adjustment (166)               (166)
Preferred Share dividend   686,455       686,455      
Share repurchases (11)           (11)    
Share repurchases (shares)       (681,329)          
Share-based compensation and other, net 3           3    
Share-based compensation and other, net (shares)       24,584          
Ending balance at Jun. 30, 2022 $ 2,156           $ 2,564 $ (214) $ (194)
Ending balance (shares) at Jun. 30, 2022     4,000,000 233,218,322