XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Shareholders' Equity - USD ($)
$ in Millions
Total
Preferred Stock [Member]
Common Stock [Member]
Common Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Series B Preferred Stock [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Series B Preferred Stock [Member]
Accumulated Deficit [Member]
Accumulated Deficit [Member]
Series B Preferred Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Beginning balance at Dec. 31, 2020 $ 1,558         $ 1,856   $ (284)   $ (14)
Beginning balance (shares) at Dec. 31, 2020   4,000,000 168,052,024              
Net income (loss) (8)             (8)  
Fair value change - derivatives (1)                 (1)
Foreign currency translation adjustment (4)                 (4)
Preferred Share dividend       12,447,912            
Warrants exercised 230         230        
Warrants exercised (shares)     19,994,203              
Profit sharing plan contributions 13         13        
Profit sharing plan contributions (shares)     630,109              
Share-based compensation and other, net 3         3        
Share-based compensation and other, net (shares)     157,979              
Ending balance at Mar. 31, 2021 1,791         2,102   (292)   (19)
Ending balance (shares) at Mar. 31, 2021   4,000,000 201,282,227              
Beginning balance at Dec. 31, 2021 2,323         2,560   (237)  
Beginning balance (shares) at Dec. 31, 2021   4,000,000 224,625,193              
Net income (loss) (7)             (7)  
Fair value change - derivatives 9                 9
Foreign currency translation adjustment (59)                 (59)
Preferred Share dividend       7,539,697 519,469          
Preferred stock dividend, value             $ 11   $ (11)  
Share repurchases 11         (11)        
Share repurchases (shares)     (531,431)              
Profit sharing plan contributions 15         15        
Profit sharing plan contributions (shares)     622,655              
Share-based compensation and other, net 8         8        
Share-based compensation and other, net (shares)     413,029              
Ending balance at Mar. 31, 2022 $ 2,278         $ 2,583   $ (255)   $ (50)
Ending balance (shares) at Mar. 31, 2022   4,000,000 233,188,612