XML 73 R61.htm IDEA: XBRL DOCUMENT v3.25.1
Credit Facilities and Convertible Notes - Schedule of Interest, Carrying Value, and Fair Value (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Dec. 08, 2023
Line of Credit Facility [Line Items]        
Unamortized deferred financing costs $ 3,826   $ 4,145  
MSG Networks, LV Sphere, 3.5% Senior Notes        
Line of Credit Facility [Line Items]        
Interest Payments 24,816 $ 23,508    
Loan Principal Repayments 25,000 20,625    
Total long-term debt, carrying value 1,332,632   1,357,280  
Total long-term debt, fair value 803,311   962,667  
MSG Networks Term Loan | Debt        
Line of Credit Facility [Line Items]        
Carrying Value 804,125   829,125  
Fair Value 221,134   335,796  
MSG Networks Term Loan | MSG Networks        
Line of Credit Facility [Line Items]        
Interest Payments 18,559 16,762    
Loan Principal Repayments $ 25,000 20,625    
LV Sphere Term Loan Facility        
Line of Credit Facility [Line Items]        
Interest rate 8.80%      
LV Sphere Term Loan Facility | Debt        
Line of Credit Facility [Line Items]        
Carrying Value $ 275,000   275,000  
Fair Value 270,875   273,625  
LV Sphere Term Loan Facility | LV Sphere Term Loan Facility        
Line of Credit Facility [Line Items]        
Interest Payments 6,257 6,746    
Loan Principal Repayments $ 0 $ 0    
3.50% Convertible Senior Notes | Convertible Debt        
Line of Credit Facility [Line Items]        
Interest rate 3.50%     3.50%
3.50% Convertible Senior Notes | Debt        
Line of Credit Facility [Line Items]        
Carrying Value $ 253,507   253,155  
Fair Value $ 311,302   $ 353,246