XML 26 R9.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED AND COMBINED STATEMENTS OF EQUITY AND REDEEMABLE NONCONTROLLING INTERESTS - USD ($)
shares in Thousands, $ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock Issued
Total Madison Square Garden Entertainment Corp. Stockholders’ Equity
Total Madison Square Garden Entertainment Corp. Stockholders’ Equity
Cumulative Effect, Period of Adoption, Adjustment
Common Stock Issued
Common Stock Issued
Common Stock Issued
Additional Paid-In Capital
Accumulated Deficit
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Loss
Nonredeemable Noncontrolling Interests
MSG Sports Investment
Liabilities Redeemable Noncontrolling Interests and Equity
Beginning balance at Jun. 30, 2019 $ 2,145,503     $ 2,131,713   $ 128   $ 9,916 $ (253,010)   $ (45,624) $ 13,790 $ 2,420,303  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net income (loss) attributable to Madison Square Garden Entertainment Corp.’s stockholders 181,734                          
Less: Net loss attributable to redeemable noncontrolling interests (1,534)                          
Net income (loss) 180,200     181,734         304,737     (1,534) (123,003)  
Other comprehensive loss (6,243)     (6,243)             (6,243)      
Comprehensive income (loss) 173,957     175,491               (1,534)    
Net increase in Madison Square Garden Sports Corp. Investment 178,280     178,280                 178,280  
Distribution to related parties associated with the settlement of certain share-based awards granted prior to the Entertainment Distribution 0         210   2,545,761         (2,545,971)  
Contributions from noncontrolling interest holders/joint venture interests 4,009                     4,009    
Distributions to noncontrolling interest holders (4,062)                     (4,062)    
Adjustments related to the transfer of certain assets and liabilities as a result of the Entertainment Distribution 51,009     51,009             1,394   49,615  
Share-based compensation 31,665     31,665       31,665            
Tax withholding associated with shares issued for share-based compensation (4,455)     (4,455)       (4,455)            
Redeemable noncontrolling interest adjustment to redemption fair value (20,586)     (20,586)       (3,647)         (16,939)  
Adjustment of redeemable noncontrolling interest for ownership changes 0                          
Ending balance at Jun. 30, 2020 2,299,504 $ (480)   2,287,301 $ (480) 338   2,285,709 51,727 $ (480) (50,473) 12,203 0  
Beginning balance at Jun. 30, 2019 67,627                          
Increase (Decrease) in Temporary Equity [Roll Forward]                            
Net Income (loss) (30,387)                          
Comprehensive income (loss) (30,387)                          
Redeemable noncontrolling interests, non-cash acquisition 37,715     37,715                 $ 37,715  
Temporary Equity, Noncontrolling interests, non-cash acquisition (37,715)                          
Redeemable noncontrolling interest adjustment to redemption fair value 20,586                          
Stock Repurchased During Period, Value (293,531)     (293,531)       (293,531)            
Accretion of put options (489)                          
Ending balance at Jun. 30, 2020 20,600                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net income (loss) attributable to Madison Square Garden Entertainment Corp.’s stockholders (148,151)                          
Less: Net loss attributable to redeemable noncontrolling interests (2,099)                          
Net income (loss) (150,250)     (148,151)         (148,151)     (2,099)    
Other comprehensive loss 20,201     20,201             20,201      
Comprehensive income (loss) (130,049)     (127,950)               (2,099)    
Contributions from noncontrolling interest holders/joint venture interests 1,800                     1,800    
Adjustment of redeemable noncontrolling interest to redemption value 8,728                          
Adjustments related to the transfer of certain assets and liabilities as a result of the Entertainment Distribution (8,728)     (8,728)       (8,728)            
Distribution to related parties associated with the settlement of certain share-based awards granted prior to the Entertainment Distribution (1,273)     (1,273)       (1,273)            
Share-based compensation 73,702     73,702       73,702            
Shares withheld for tax withholding obligation (in shares)     2                      
Tax withholding associated with shares issued for share-based compensation (7,645)     (7,645)       (8,210) 563          
Redeemable noncontrolling interest adjustment to redemption fair value (46,425)     (46,425)       (46,425)            
Adjustment of redeemable noncontrolling interest for ownership changes 8,728                          
Ending balance at Jun. 30, 2021 2,180,406     2,168,502     $ 340 2,294,775 (96,341)   (30,272) 11,904    
Increase (Decrease) in Temporary Equity [Roll Forward]                            
Net Income (loss) (16,269)                          
Comprehensive income (loss) (16,269)                          
Redeemable noncontrolling interests, non-cash acquisition 76,500                          
Partially own subsidiary distribution to related party, portion attributable to noncontrolling interest 498                          
Redeemable noncontrolling interest adjustment to redemption fair value 46,425                          
Distribution to related parties associated with the settlement of certain share-based awards granted prior to the Entertainment Distribution (498)                          
Put option payments 2,348                          
Ending balance at Jun. 30, 2021 137,834                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net income (loss) attributable to Madison Square Garden Entertainment Corp.’s stockholders (194,395)                          
Less: Net loss attributable to redeemable noncontrolling interests (3,491)                          
Net income (loss) (197,886)     (194,395)         (194,395)     (3,491)    
Other comprehensive loss (18,083)     (18,083)             (18,083)      
Comprehensive income (loss) (215,969)     (212,478)               (3,491)    
Contributions from noncontrolling interest holders/joint venture interests 6,400                     6,400    
Distributions to noncontrolling interest holders (2,650)                     (2,650)    
Put Option Payments (895)                          
Adjustment of redeemable noncontrolling interest to redemption value (8,070)                          
Adjustments related to the transfer of certain assets and liabilities as a result of the Entertainment Distribution (3,173)     (3,173)       (3,173)            
Distribution to related parties associated with the settlement of certain share-based awards granted prior to the Entertainment Distribution (1,496)     (1,496)       (1,496)            
Share-based compensation 77,772     77,772       77,772            
Shares withheld for tax withholding obligation (in shares)             2              
Tax withholding associated with shares issued for share-based compensation (16,658)     (16,658)       (16,660)            
Redeemable noncontrolling interest adjustment to redemption fair value (49,248)     (49,248)       (49,248)            
Ending balance at Jun. 30, 2022 1,975,384     $ 1,963,221   $ 342   $ 2,301,970 $ (290,736)   $ (48,355) $ 12,163    
Increase (Decrease) in Temporary Equity [Roll Forward]                            
Net Income (loss) 7,739                          
Comprehensive income (loss) 7,739                          
Partially own subsidiary distribution to related party, portion attributable to noncontrolling interest                           $ 760
Distributions to noncontrolling interest holders (4,640)                          
Redeemable noncontrolling interest adjustment to redemption fair value 50,636                          
Distribution to related parties associated with the settlement of certain share-based awards granted prior to the Entertainment Distribution                           $ (760)
Put option payments 2,348                          
Ending balance at Jun. 30, 2022 $ 184,192