XML 16 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current Assets:    
Cash, cash equivalents, and restricted cash $ 398,254 $ 515,633
Prepaid expenses and other current assets 86,895 65,007
Total current assets 666,384 760,993
Non-Current Assets:    
Investments 40,373 40,396
Property and equipment, net 2,777,292 3,035,730
Right-of-use lease assets 85,910 93,920
Goodwill 344,772 410,172
Intangible assets, net 23,473 28,383
Other non-current assets 200,364 145,706
Total assets 4,138,568 4,515,300
Current Liabilities:    
Accounts payable 30,787 33,606
Accrued expenses and other current liabilities 385,563 388,370
Current portion of long-term debt, net 88,788 829,125
Operating lease liabilities, current 16,178 19,268
Deferred revenue 159,145 91,794
Total current liabilities 697,225 1,371,667
Non-Current Liabilities:    
Long-term debt, net 786,069 524,010
Operating lease liabilities, non-current 109,750 116,668
Deferred tax liabilities, net 215,125 148,870
Other non-current liabilities 175,298 152,666
Total liabilities 1,983,467 2,313,881
Commitments and contingencies (see Note 9)
Equity:    
Additional paid-in capital 2,456,237 2,428,414
Treasury stock, at cost, 1,054 and 0 shares as of September 30, 2025 and December 31, 2024 (50,040) 0
Accumulated deficit (251,180) (219,846)
Accumulated other comprehensive loss (280) (7,508)
Total stockholders’ equity 2,155,101 2,201,419
Total liabilities and equity 4,138,568 4,515,300
Nonrelated Party    
Current Assets:    
Accounts receivable, net / Related party receivables, current 170,965 154,624
Related Party    
Current Assets:    
Accounts receivable, net / Related party receivables, current 10,270 25,729
Current Liabilities:    
Related party payables, current 16,764 9,504
Common Class A    
Equity:    
Common stock [1] 295 290
Common Class B    
Equity:    
Common stock [2] $ 69 $ 69
[1] Class A Common Stock, $0.01 par value per share, 120,000 shares authorized; 28,434 and 28,960 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively.
[2] Class B Common Stock, $0.01 par value per share, 30,000 shares authorized; 6,867 shares issued and outstanding as of September 30, 2025 and December 31, 2024.