XML 33 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Share Capital [Member]
Contributed Surplus [Member]
Deferred Share Issuance [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Beginning balance at Dec. 31, 2019 $ 843,207 $ 980,638 $ 3,961 $ 16,587 $ (160,492) $ 2,513
Noncontrolling interests adjustment for change in ownership   322       (322)
Contributions from limited liability company unit holders 50         50
Issuance of shares under business combinations and investments 9,816 27,223 (17,407)      
Issuance of deferred shares 752     752    
Distribution of deferred shares   14,752   (14,752)    
Exercise of options, RSUs and warrants 1,640 2,819 (1,179)      
Shares issued for settlement of business obligation 0          
Issuance of warrants 181   181      
Stock based compensation 19,337   19,337      
Distributions to third party and limited liability company unit holders (2,789)         (2,789)
Contingent Consideration And Other Adjustments To Purchase Accounting 22,886 22,886        
Net (loss) income 19,078       14,993 4,085
Ending balance at Dec. 31, 2020 914,158 1,048,640 4,893 2,587 (145,499) 3,537
Issuance of shares for redemption of noncontrolling interest   4,070 (4,996) 0 0 926
Issuance of shares under business combinations and investments 343,303 343,281 22      
Shares issued as contingent consideration 33,472 23,818 9,654      
Issuance of deferred shares 37,565     37,565    
Distribution of deferred shares (6) 3,896   (3,890)    
Issuance of registered shares pursuant to Form S-1 155,498 155,803 (305)      
Exercise of options, RSUs and warrants 14,260 46,758 (32,498)      
Warrants and shares issued in association with notes payable 25,146 271 24,875      
Shares issued for settlement of business obligation 7,135 7,135        
Stock based compensation 19,600   19,600      
Distributions to third party and limited liability company unit holders (11,028)         (11,028)
Net (loss) income 80,363       75,436 4,927
Ending balance at Dec. 31, 2021 1,619,478 1,633,672 21,245 36,262 (70,063) (1,638)
Noncontrolling interests adjustment for change in ownership   2,379 (17,735)     15,356
Issuance of shares under business combinations and investments 1,406 1,406        
Shares issued as contingent consideration 13,111 13,111        
Exercise of options, RSUs and warrants 3,822 11,215 (7,393)      
Shares issued for settlement of business obligation 1,750 1,774 (24)      
Stock based compensation 27,140   27,140      
Distributions to third party and limited liability company unit holders (14,879)         (14,879)
Indemnification Of Deferred Shares Associated With Post Acquisition Costs (51)     (51)    
Net (loss) income 13,655       11,978 1,677
Ending balance at Dec. 31, 2022 $ 1,665,432 $ 1,663,557 $ 23,233 $ 36,211 $ (58,085) $ 516