XML 64 R36.htm IDEA: XBRL DOCUMENT v3.22.4
Income Tax Expense (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)

For the years ended December 31, 2022, 2021 and 2020, income taxes expense consisted of:

 

 

 

Years Ended December 31,

 

 

2022

 

2021

 

2020

 

(in thousands)

Current:

 

 

 

 

 

 

Federal

$

106,425

$

96,749

$

65,118

State

 

36,436

 

35,402

 

16,640

Foreign

 

 

 

Total Current

 

142,861

 

132,151

 

81,758

Deferred:

 

 

 

 

 

 

Federal

 

(37,362)

 

(6,151)

 

3,520

State

 

(10,722)

 

(1,388)

 

(1,425)

Foreign

 

 

 

Total Deferred

 

(48,084)

 

(7,539)

 

2,095

Total

$

94,777

$

124,612

$

83,853

Summary of Difference Between the Income Tax Expense

The difference between the income tax expense for the years ended December 31, 2022, 2021 and 2020 and the expected income taxes based on the statutory tax rate applied to earnings (loss) arises as follows:

 

 

12. INCOME TAX EXPENSE (Continued)

 

 

 

 

 

Years Ended December 31,

 

 

2022

 

2021

 

2020

 

(in thousands)

Income before Income Taxes

$

108,432

$

204,975

$

102,931

Statutory Tax Rates

 

21%

 

21%

 

21%

Expense/(Recovery) based on Statutory Rates

 

22,771

 

43,045

 

21,615

State Taxes

 

24,077

 

31,476

 

14,837

Provision to Return Adjustment

 

499

 

971

 

5,299

Adjustments for Stock Compensation

 

497

 

(1,836)

 

(211)

Non-deductible Expenses

 

40,870

 

40,847

 

27,570

Change in State Rate Reconciliation

 

(127)

 

54

 

(2,535)

Change in Valuation Allowance

 

(25,970)

 

10,712

 

7,706

Change in Uncertain Tax Position

 

30,607

 

2,776

 

9,918

Other Differences

 

1,553

 

(3,433)

 

(346)

Income Tax Expense

$

94,777

$

124,612

$

83,853

Summary Of The Components Of Deferred Tax Assets And Liabilities Were as Follows

At December 31, 2022 and 2021, the components of deferred tax assets and liabilities were as follows:

 

 

 

Years Ended December 31,

 

 

2022

 

2021

 

(in thousands)

Deferred Tax Assets

 

 

 

 

Operating Lease Liabilities

$

60,588

$

42,982

Net Operating Losses

 

1,864

 

21,237

163(j) Interest Limitation

 

7,499

 

9,864

Warrant Fair Value Derivative

 

 

1,200

Stock-based Compensation

 

10,646

 

5,383

Asset Acquisition Life Difference

 

 

1,329

Capitalized Inventory

 

5,846

 

Fair Value Investments

 

3,306

 

Other

 

5,391

 

5,214

Valuation Allowance

 

(702)

 

(27,174)

 Total Deferred Tax Assets

 

94,438

 

60,035

 Deferred Tax Liabilities

 

 

 

 

Operating Right of Use Assets

$

(56,546)

$

(39,165)

Fair Value Investments

 

 

(4,703)

Warrant Fair Value Derivative

 

(4,804)

 

Intangibles

 

(52,508)

 

(84,896)

 Total Deferred Tax Liabilities

 

(113,858)

 

(128,764)

Net Deferred Tax Liabilities

$

(19,420)

$

(68,729)

 

Summary of The Reconciliation of The Beginning and Ending Amount of Unrecogized Tax Benefits

A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:

 

 

 

2022

 

2021

 

2020

 

(in thousands)

Balance at Beginning of Year

$

13,117

$

10,341

$

2,113

Gross increases related to tax positions in a prior period

 

9,531

 

823

 

2,382

Gross decreases related to tax positions in a prior period

 

(1,100)

 

 

Gross increases related to tax positions in the current period

 

21,582

 

6,166

 

7,536

Gross decreases related to tax positions in a current period

 

 

(4,213)

 

(1,690)

Balance at End of Year

$

43,130

$

13,117

$

10,341