XML 58 R30.htm IDEA: XBRL DOCUMENT v3.22.4
Intangible Assets And Goodwill (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of intangible assets

At December 31, 2022 and 2021, intangible assets consisted of the following:

 

 

 

December 31, 2022

 

 

December 31, 2021

 

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Book Value

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Book Value

 

 

 

(in thousands)

 

 

(in thousands)

 

Licenses and Permits

$

 

660,716

 

$

 

113,800

 

$

 

546,916

 

$

 

655,900

 

$

 

69,812

 

$

 

586,088

 

Trademarks

 

 

41,511

 

 

 

10,486

 

 

 

31,025

 

 

 

98,936

 

 

 

25,096

 

 

 

73,840

 

Customer Relationships

 

 

24,438

 

 

 

13,435

 

 

 

11,003

 

 

 

24,438

 

 

 

9,944

 

 

 

14,494

 

Non-Competition Agreements

 

 

2,565

 

 

 

1,990

 

 

 

575

 

 

 

2,565

 

 

 

1,496

 

 

 

1,069

 

Total Intangible Assets

$

 

729,230

 

$

 

139,711

 

$

 

589,519

 

$

 

781,839

 

$

 

106,348

 

$

 

675,491

 

Summary of estimated annual amortization expense related to intangible assets

The following table outlines the estimated annual amortization expense related to intangible assets as of December 31, 2022:

 

 

 

Estimated
Amortization

Year Ending December 31,

 

(in thousands)

2023

$

50,840

2024

 

50,392

2025

 

50,294

2026

 

47,332

2027

 

46,803

2028 and Thereafter

 

343,858

 

$

589,519

 

Summary of Goodwill And Intangible Assets Disclosure

At December 31, 2022 the balances of goodwill, by segment, consisted of the following:

 

 

 

Retail

 

Consumer Packaged Goods

 

Total

 

 

(in thousands)

As of January 1, 2022

$

274,811

$

358,038

$

632,849

Acquisition of ILDISP, LLC

 

4,697

 

 

4,697

Adjustments to Preliminary Purchase Price Allocations

 

7,274

 

2,243

 

9,517

Impairment of Goodwill

 

(12,980)

 

(44,392)

 

(57,372)

As of December 31, 2022

$

273,802

$

315,889

$

589,691

At December 31, 2021 the balances of goodwill, by segment, consisted of the following:

 

 

 

Retail

 

Consumer Packaged Goods

 

Total

 

 

(in thousands)

As of January 1, 2021

$

130,680

$

252,017

$

382,697

Acquisition of Dharma Pharmaceuticals, LLC

 

37,100

 

39,045

 

76,145

Acquisition of Summit Medical Compassion Center, Inc.

 

45,725

 

19,506

 

65,231

Acquisition of LeafLine Industries, LLC

 

33,558

 

23,328

 

56,886

Other Acquisitions

 

38,985

 

24,142

 

63,127

Adjustments to Purchase Price Allocations

 

(11,237)

 

 

(11,237)

As of December 31, 2021

$

274,811

$

358,038

$

632,849