XML 34 R22.htm IDEA: XBRL DOCUMENT v3.22.2
Intangible Assets And Goodwill (Tables)
6 Months Ended
Jun. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of intangible assets

At June 30, 2022 and December 31, 2021, intangible assets consisted of the following:

 

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Book Value

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Book Value

 

 

 

(in thousands)

 

 

(in thousands)

 

Licenses and Permits

$

 

670,043

 

$

 

92,015

 

$

 

578,028

 

$

 

655,900

 

$

 

69,812

 

$

 

586,088

 

Trademarks

 

 

98,936

 

 

 

30,938

 

 

 

67,998

 

 

 

98,936

 

 

 

25,096

 

 

 

73,840

 

Customer Relationships

 

 

24,438

 

 

 

11,690

 

 

 

12,748

 

 

 

24,438

 

 

 

9,944

 

 

 

14,494

 

Non-Competition Agreements

 

 

2,565

 

 

 

1,744

 

 

 

821

 

 

 

2,565

 

 

 

1,496

 

 

 

1,069

 

Total Intangible Assets

$

 

795,982

 

$

 

136,387

 

$

 

659,595

 

$

 

781,839

 

$

 

106,348

 

$

 

675,491

 

 

Summary of estimated annual amortization expense related to intangible assets

The following table outlines the estimated annual amortization expense related to intangible assets as of June 30, 2022:

 

 

 

Estimated
Amortization

Year Ending December 31,

 

(in thousands)

Remainder of 2022

$

30,194

2023

 

60,388

2024

 

59,807

2025

 

59,709

2026

 

51,697

2027 and Thereafter

 

397,800

 

$

                        659,595

Summary of Goodwill And Intangible Assets Disclosure

At June 30, 2022 and December 31, 2021 the balances of goodwill, by segment, consisted of the following:

 

 

 

Retail

 

Consumer Package Goods

 

Total

 

 

(in thousands)

As of December 31, 2021

$

274,811

$

358,038

$

632,849

Acquisition of ILDISP, LLC

 

7,718

 

 

7,718

Adjustments to Preliminary Purchase Price Allocations

 

909

 

242

 

1,151

As of June 30, 2022

$

283,438

$

358,280

$

641,718